Company Valuation: Archos SA

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 0.1758 0.3899 6.618 11.64 11 - -
Change - 121.83% 1,597.48% 75.88% -5.54% - -
Enterprise Value (EV) 1 0.1758 0.3899 4.648 7.076 4.525 2.155 11
Change - 121.83% 1,092.19% 52.23% -36.04% -52.37% 410.16%
P/E Ratio - - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue - 0.02x 0.21x 0.24x 0.12x 0.12x 0.11x
EV / Revenue - 0.02x 0.15x 0.15x 0.05x 0.02x 0.11x
EV / EBITDA - - 3.18x 5.68x 1.5x 0.55x 2.27x
EV / EBIT - - 4.46x 6.63x 1.82x 0.62x 2.51x
EV / FCF - - 5.51x 3.5x 2.37x 0.91x 3.62x
FCF Yield - - 18.1% 28.5% 42.2% 110% 27.6%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 1 - 19.78 31.37 47.91 90.07 95.33 99.43
EBITDA 1 - - 1.461 1.246 3.01 3.95 4.84
EBIT 1 - - 1.042 1.067 2.48 3.46 4.38
Net income 1 -1.51 -2.4 1.402 1.724 1.69 2.51 3.26
Net Debt 1 - - -1.97 -4.564 -6.47 -8.84 -
Reference price 2 14.6000 0.5588 0.1140 0.2005 0.1894 0.1894 0.1894
Nbr of stocks (in thousands) 12 698 58,053 58,053 58,053 - -
Announcement Date 23/03/23 18/03/24 01/04/25 31/03/26 - - -
1EUR in Million2EUR
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.51x2.7x4.61x0.49% 1,417B
29.27x0.51x12.43x2.04% 1.65B
25.42x5.01x19.68x0.35% 1.26B
17.15x3.66x13.54x - 646M
12.4x1.09x7.74x-.--% 209M
Average 18.35x 2.59x 11.60x 0.72% 284.14B
Weighted average by Cap. 7.55x 2.70x 4.63x 0.49%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!