Valuation Arcosa, Inc.

Stocks

Real-time Estimate Cboe BZX 23:59:59 09/09/2026 +04			5-day change	1st Jan Change
145.40 ^USD	-0.17%		+0.08%	+36.91%

09-05	Arcosa Says Shareholders Approved CRH Deal	MT
09-03	Arcosa Keeps Quarterly Dividend at $0.05 a Share, Payable Oct. 30 to Holders of Record Oct. 15	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,547	2,628	4,013	4,719	5,214	7,152	-	-
Change	-	3.16%	52.74%	17.58%	10.51%	37.16%	-	-
Enterprise Value (EV) ¹	3,154	3,018	4,477	6,220	6,523	7,918	7,755	7,152
Change	-	-4.31%	48.36%	38.93%	4.86%	21.4%	-2.07%	-7.76%
P/E	37.1x	10.8x	25.3x	50.6x	25.1x	35.9x	29.7x	28.9x
PBR	1.3x	1.2x	1.73x	1.94x	1.98x	2.31x	2.14x	-
PEG	-	0x	-0.7x	-1.2x	0x	-8.23x	1.4x	10.92x
Capitalization / Revenue	1.25x	1.17x	1.74x	1.84x	1.81x	2.76x	2.52x	2.45x
EV / Revenue	1.55x	1.35x	1.94x	2.42x	2.26x	3.06x	2.73x	2.45x
EV / EBITDA	11.1x	9.28x	12.2x	13.9x	11.2x	14.2x	12.7x	11.3x
EV / EBIT	22.7x	8.65x	20.6x	31.5x	19.1x	24.5x	20.9x	18.5x
EV / FCF	38.7x	83.1x	47.6x	18.8x	37.2x	45.1x	39.3x	-
FCF Yield	2.58%	1.2%	2.1%	5.31%	2.69%	2.22%	2.54%	-
Dividend per Share ²	0.2	0.2	0.2	0.2	0.2	0.2	0.2	-
Rate of return	0.38%	0.37%	0.24%	0.21%	0.19%	0.14%	0.14%	-
EPS ²	1.42	5.05	3.26	1.91	4.24	4.055	4.91	5.04
Distribution rate	14.1%	3.96%	6.13%	10.5%	4.72%	4.93%	4.07%	-
Net sales ¹	2,036	2,243	2,308	2,570	2,883	2,589	2,839	2,920
EBITDA ¹	283.3	325.1	367.6	447	583.3	558.1	609.5	632
EBIT ¹	139	349	217.3	197.6	341.9	323.8	370.3	386.5
Net income ¹	69.6	245.8	159.2	93.7	208.4	396.4	242.9	247.9
Net Debt ¹	606.6	390.2	463.9	1,502	1,308	765.9	602.1	-
Reference price ²	52.70	54.34	82.64	96.74	106.32	145.65	145.65	145.65
Nbr of stocks (in thousands)	48,330	48,354	48,564	48,777	49,045	49,107	-	-
Announcement Date	23/02/22	23/02/23	22/02/24	27/02/25	26/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARCOSA, INC.	35.92x	3.06x	14.19x	0.14%	7.15B
QUANTA SERVICES, INC.	55.72x	2.55x	24.31x	0.07%	96.08B
VINCI	12.6x	1.08x	5.89x	4.64%	73.8B
LARSEN & TOUBRO LIMITED	26.61x	2.04x	20.08x	1.15%	57.46B
COMFORT SYSTEMS USA, INC.	33.94x	4.27x	23.16x	0.2%	57.92B
FERROVIAL N.V.	52.51x	4.16x	26.45x	1.74%	41.94B
HOCHTIEF AG	31.06x	0.76x	12.67x	1.99%	39.1B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	24.48x	0.5x	7.9x	2.41%	33.78B
EMCOR GROUP, INC.	23.6x	1.61x	14.87x	0.2%	34.1B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.04x	0.31x	5.82x	5.83%	26.9B
Average	30.15x	2.03x	15.53x	1.84%	46.82B
Weighted average by Cap.	32.50x	2.12x	16.88x	1.76%