|
Market Closed -
Euronext Bruxelles
20:55:00 28/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 53.10 EUR | -0.75% |
|
-0.56% | -0.56% |
| 09-10 | Certain Ordinary Shares of Ascencio SA are subject to a Lock-Up Agreement Ending on 10-SEP-2026. | CI |
| 07-17 | Ascencio Concludes EUR33 Million Dual-tranche Bond Offering | MT |
Company Valuation: Ascencio SA
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 323.9 | 334.4 | 272.4 | 320.9 | 338.4 | 366.8 | - | - |
| Change | - | 3.26% | -18.54% | 17.8% | 5.45% | 8.39% | - | - |
| Enterprise Value (EV) 1 | 323.9 | 334.4 | 272.4 | 320.9 | 338.4 | 731.2 | 726.6 | 714.8 |
| Change | - | 3.26% | -18.54% | 17.8% | 5.45% | 116.09% | -0.62% | -1.63% |
| P/E | - | - | 8.05x | 12.6x | 9.5x | 9.47x | 9.03x | 8.48x |
| PBR | - | - | - | - | 0.75x | 0.78x | 0.76x | 0.75x |
| PEG | - | - | - | -0.5x | 0.2x | 2.49x | 1.86x | 1.29x |
| Capitalization / Revenue | - | - | 5.31x | 6.02x | 6.28x | 6.48x | 6x | 5.87x |
| EV / Revenue | - | - | 5.31x | 6.02x | 6.28x | 12.9x | 11.9x | 11.4x |
| EV / EBITDA | - | - | - | 7.37x | 7.68x | 15.9x | 14.4x | 14x |
| EV / EBIT | - | - | 6.42x | 7.37x | 7.68x | 15.8x | 14.4x | 13.9x |
| EV / FCF | - | - | - | 7.41x | 7.38x | 8.48x | 18.7x | 18.4x |
| FCF Yield | - | - | - | 13.5% | 13.5% | 11.8% | 5.34% | 5.44% |
| Dividend per Share 2 | 3.7 | 3.95 | 4.15 | 4.3 | 4.45 | 4.525 | 4.612 | 4.688 |
| Rate of return | 7.54% | 7.79% | 10% | 8.84% | 8.67% | 8.52% | 8.69% | 8.83% |
| EPS 2 | - | - | 5.13 | 3.87 | 5.4 | 5.606 | 5.878 | 6.263 |
| Distribution rate | - | - | 80.9% | 111% | 82.4% | 80.7% | 78.5% | 74.8% |
| Net sales 1 | - | - | 51.3 | 53.34 | 53.87 | 56.56 | 61.13 | 62.46 |
| EBITDA 1 | - | - | - | 43.53 | 44.09 | 45.9 | 50.4 | 51.1 |
| EBIT 1 | - | - | 42.43 | 43.53 | 44.09 | 46.31 | 50.38 | 51.26 |
| Net income 1 | - | - | 33.81 | 25.52 | 35.64 | 38.75 | 41.35 | 41.55 |
| Net Debt 1 | - | - | - | - | - | 364.4 | 359.9 | 348 |
| Reference price 2 | 49.10 | 50.70 | 41.30 | 48.65 | 51.30 | 53.10 | 53.10 | 53.10 |
| Nbr of stocks (in thousands) | 6,596 | 6,596 | 6,596 | 6,596 | 6,596 | 6,907 | - | - |
| Announcement Date | 25/11/21 | 24/11/22 | 23/11/23 | 29/11/24 | 26/11/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.47x | 12.93x | 15.93x | 8.52% | 409M | |
| 33.33x | 17.89x | 22.45x | 3.42% | 119B | |
| 32.25x | 14.38x | 18.47x | 4.26% | 68.35B | |
| 37.3x | 14.78x | 15.28x | 5.8% | 53.04B | |
| 18.28x | 15.47x | 17.6x | 1.13% | 38.41B | |
| 13.83x | 24.64x | 26.98x | 3.63% | 16.23B | |
| 27.23x | 10.84x | 14.91x | 4.59% | 15.7B | |
| 8.29x | 11.87x | 14.53x | 6.02% | 14.75B | |
| 18.05x | 16.15x | 23.47x | 5.33% | 14.05B | |
| 29.36x | 11.19x | 16.38x | 4.15% | 13.37B | |
| Average | 22.74x | 15.01x | 18.60x | 4.68% | 35.33B | |
| Weighted average by Cap. | 29.08x | 15.90x | 19.42x | 3.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASCE Stock
- Valuation Ascencio SA
Select your edition
All financial news and data tailored to specific country editions
