|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 52.40 EUR | +0.19% |
|
+1.55% | -1.87% |
| 07-17 | Ascencio Concludes EUR33 Million Dual-tranche Bond Offering | MT |
| 07-16 | Ascencio Announces Successful Completion Of EUR 32.9 Million Bond Issue | CI |
Company Valuation: Ascencio SA
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 323.9 | 334.4 | 272.4 | 320.9 | 338.4 | 361.9 | - | - |
| Change | - | 3.26% | -18.54% | 17.8% | 5.45% | 6.96% | - | - |
| Enterprise Value (EV) | 323.9 | 334.4 | 272.4 | 320.9 | 338.4 | 361.9 | 361.9 | 361.9 |
| Change | - | 3.26% | -18.54% | 17.8% | 5.45% | 6.96% | 0% | 0% |
| P/E | - | - | 8.05x | 12.6x | 9.5x | 9.11x | 8.86x | 8.34x |
| PBR | - | - | - | - | 0.75x | 0.75x | 0.73x | 0.72x |
| PEG | - | - | - | -0.5x | 0.2x | 1.39x | 3.14x | 1.33x |
| Capitalization / Revenue | - | - | 5.31x | 6.02x | 6.28x | 6.45x | 6.04x | 5.93x |
| EV / Revenue | - | - | 0x | 0x | 0x | 6.45x | 6.04x | 5.93x |
| EV / EBITDA | - | - | - | 0x | 0x | 7.89x | 7.18x | 7.08x |
| EV / EBIT | - | - | 0x | 0x | 0x | 7.89x | 7.38x | 7.28x |
| EV / FCF | - | - | - | 0x | 0x | 4.2x | 9.33x | 9.3x |
| FCF Yield | - | - | - | 13.5% | 13.5% | 23.8% | 10.7% | 10.7% |
| Dividend per Share 2 | 3.7 | 3.95 | 4.15 | 4.3 | 4.45 | 4.53 | 4.618 | 4.692 |
| Rate of return | 7.54% | 7.79% | 10% | 8.84% | 8.67% | 8.65% | 8.81% | 8.96% |
| EPS 2 | - | - | 5.13 | 3.87 | 5.4 | 5.753 | 5.915 | 6.285 |
| Distribution rate | - | - | 80.9% | 111% | 82.4% | 78.7% | 78.1% | 74.7% |
| Net sales 1 | - | - | 51.3 | 53.34 | 53.87 | 56.14 | 59.89 | 61.03 |
| EBITDA 1 | - | - | - | 43.53 | 44.09 | 45.9 | 50.4 | 51.1 |
| EBIT 1 | - | - | 42.43 | 43.53 | 44.09 | 45.87 | 49.01 | 49.74 |
| Net income 1 | - | - | 33.81 | 25.52 | 35.64 | 38.75 | 41.35 | 41.55 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 49.10 | 50.70 | 41.30 | 48.65 | 51.30 | 52.40 | 52.40 | 52.40 |
| Nbr of stocks (in thousands) | 6,596 | 6,596 | 6,596 | 6,596 | 6,596 | 6,907 | - | - |
| Announcement Date | 25/11/21 | 24/11/22 | 23/11/23 | 29/11/24 | 26/11/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.09x | - | - | 8.66% | 412M | |
| 41.95x | 16.04x | 16.63x | 5% | 61.08B | |
| 13.39x | 24.54x | 28.91x | 3.35% | 17.68B | |
| 9.5x | 12.71x | 15.86x | 5.24% | 17.26B | |
| 20.16x | 17.02x | 25.34x | 4.91% | 15.03B | |
| 11.1x | 13.87x | 16.62x | 5.08% | 12.68B | |
| 31.21x | 11.62x | 18.33x | 3.6% | 10.98B | |
| 8.08x | 22.73x | 30.77x | 2.76% | 10.77B | |
| 15.78x | 12.28x | 19.21x | 6.13% | 9.6B | |
| 24.92x | 7.35x | 12.05x | 5.61% | 8.96B | |
| Average | 18.52x | 15.35x | 20.41x | 5.03% | 16.44B | |
| Weighted average by Cap. | 25.63x | 15.98x | 19.61x | 4.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASCE Stock
- Valuation Ascencio SA
Select your edition
All financial news and data tailored to specific country editions
