|
Market Closed -
London S.E.
19:35:00 03/10/2025 +04
|
5-day change | 1st Jan Change | ||
| 47.48 GBX | +0.38% |
|
-.--% | - |
| 07-15 | Assura Limited Announces Appointment of Emma Mackenzie as Director, Effective July 6, 2026 | CI |
| 07-14 | Assura Limited Reports Earnings Results for the Nine Months Ended December 31, 2025 | CI |
Company Valuation: Assura Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,047 | 2,056 | 1,614 | 1,430 | 1,246 | 1,543 |
| Change | - | 0.43% | -21.47% | -11.42% | -12.84% | 23.84% |
| Enterprise Value (EV) 1 | 2,876 | 2,964 | 2,621 | 2,565 | 2,466 | 2,865 |
| Change | - | 3.05% | -11.57% | -2.13% | -3.86% | 16.18% |
| P/E | 23.4x | 17.1x | 9.74x | -11.9x | -38.3x | 9.03x |
| PBR | 1.42x | 1.22x | 0.9x | 0.9x | 0.78x | 0.94x |
| PEG | - | 0.7x | 0.3x | 0x | 0.5x | -0x |
| Capitalization / Revenue | 18.4x | 17x | 11.8x | 9.51x | 7.9x | 7.94x |
| EV / Revenue | 25.8x | 24.5x | 19.1x | 17.1x | 15.6x | 14.7x |
| EV / EBITDA | 30.7x | 29.5x | 22.9x | 20.7x | 19x | 20.3x |
| EV / EBIT | 30.7x | 29.5x | 23x | 20.7x | 19.1x | 20.3x |
| EV / FCF | 84.1x | 51.2x | 1,023x | 18.9x | 38.3x | 50x |
| FCF Yield | 1.19% | 1.95% | 0.1% | 5.3% | 2.61% | 2% |
| Dividend per Share 2 | 0.0276 | 0.0284 | 0.0296 | 0.0312 | 0.0328 | 0.0336 |
| Rate of return | 3.6% | 4.07% | 5.43% | 6.48% | 8.56% | 7.08% |
| EPS 2 | 0.0328 | 0.0407 | 0.056 | -0.0403 | -0.01 | 0.0526 |
| Distribution rate | 84.3% | 69.7% | 52.9% | -77.4% | -328% | 63.9% |
| Net sales 1 | 111.5 | 120.8 | 136.9 | 150.4 | 157.8 | 194.4 |
| EBITDA 1 | 93.7 | 100.6 | 114.3 | 124.2 | 129.6 | 141.5 |
| EBIT 1 | 93.6 | 100.5 | 114.1 | 124 | 129.3 | 141.2 |
| Net income 1 | 78.9 | 108.3 | 155.9 | -119.2 | -28.8 | -47.87 |
| Net Debt 1 | 828.8 | 907.9 | 1,006 | 1,135 | 1,220 | 1,321 |
| Reference price 2 | 0.7680 | 0.6980 | 0.5455 | 0.4812 | 0.3834 | 0.4748 |
| Nbr of stocks (in thousands) | 2,665,253 | 2,945,073 | 2,959,251 | 2,971,593 | 3,250,609 | 3,250,609 |
| Announcement Date | 21/05/20 | 18/05/21 | 01/06/22 | 23/05/23 | 22/05/24 | 14/07/26 |
1GBP in Million2GBP
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 2.06B | |
| 81.92x | 13.07x | 35.18x | 1.32% | 171B | |
| 55.67x | 11.27x | 21.95x | 2.16% | 94.23B | |
| 27.21x | 11.23x | 17.05x | 3.78% | 88.05B | |
| 60.14x | 11.67x | 21.65x | 2.84% | 63.95B | |
| 30.66x | 13.95x | 19.47x | 3.88% | 57.9B | |
| 157.2x | 8.14x | 22.38x | 2.4% | 44.52B | |
| 44.64x | 13.49x | 20.07x | 4.94% | 36.62B | |
| 59.52x | 6.28x | 16.9x | 3.2% | 32.74B | |
| 30.71x | 14.58x | 17.75x | 4.55% | 30.3B | |
| Average | 60.85x | 11.52x | 21.38x | 3.23% | 62.14B | |
| Weighted average by Cap. | 62.62x | 11.86x | 24.09x | 2.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AGR Stock
- Valuation Assura Limited
Select your edition
All financial news and data tailored to specific country editions
