|
Market Closed -
NSE India S.E.
15:05:07 11/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 1,276.00 INR | +0.25% |
|
-8.08% | -8.10% |
| 11-07 | Astral Limited, Q2 2027 Earnings Call, Nov 05, 2026 | |
| 11-05 | Astral Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026 | CI |
Company Valuation: Astral Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 406,451 | 359,134 | 534,904 | 347,680 | 429,572 | 342,798 | - | - |
| Change | - | -11.64% | 48.94% | -35% | 23.55% | -20.2% | - | - |
| Enterprise Value (EV) 1 | 400,884 | 353,086 | 529,772 | 343,036 | 421,669 | 331,773 | 324,907 | 316,715 |
| Change | - | -11.92% | 50.04% | -35.25% | 22.92% | -21.32% | -2.07% | -2.52% |
| P/E | 84x | 78.6x | 97.9x | 66.4x | 80.1x | 51.4x | 39.6x | 32.7x |
| PBR | 17.4x | 13.3x | 16.8x | 9.63x | 10.6x | 7.43x | 6.43x | 5.54x |
| PEG | - | -13.39x | 5x | -16.26x | 33.23x | 2.1x | 1.3x | 1.5x |
| Capitalization / Revenue | 9.25x | 6.96x | 9.48x | 5.96x | 6.54x | 4.33x | 3.79x | 3.3x |
| EV / Revenue | 9.12x | 6.84x | 9.39x | 5.88x | 6.42x | 4.19x | 3.59x | 3.05x |
| EV / EBITDA | 53.6x | 44.9x | 57.9x | 36.3x | 39.7x | 27.3x | 21.6x | 17.9x |
| EV / EBIT | 64.5x | 58x | 73.8x | 48.8x | 54.7x | 36.8x | 27.7x | 22.8x |
| EV / FCF | 203x | 144x | 197x | 405x | 63.8x | 66.7x | 35x | 30.5x |
| FCF Yield | 0.49% | 0.7% | 0.51% | 0.25% | 1.57% | 1.5% | 2.86% | 3.28% |
| Dividend per Share 2 | 2.25 | 3.188 | 3.75 | 2.25 | 4 | 4.501 | 5.489 | 6.06 |
| Rate of return | 0.15% | 0.24% | 0.19% | 0.17% | 0.25% | 0.35% | 0.43% | 0.47% |
| EPS 2 | 18.06 | 17 | 20.33 | 19.5 | 19.97 | 24.82 | 32.21 | 39.08 |
| Distribution rate | 12.5% | 18.8% | 18.4% | 11.5% | 20% | 18.1% | 17% | 15.5% |
| Net sales 1 | 43,940 | 51,585 | 56,414 | 58,324 | 65,686 | 79,186 | 90,419 | 103,739 |
| EBITDA 1 | 7,485 | 7,870 | 9,157 | 9,459 | 10,619 | 12,161 | 15,019 | 17,673 |
| EBIT 1 | 6,216 | 6,089 | 7,181 | 7,025 | 7,703 | 9,010 | 11,739 | 13,907 |
| Net income 1 | 4,838 | 4,566 | 5,461 | 5,238 | 5,366 | 6,710 | 8,733 | 10,432 |
| Net Debt 1 | -5,567 | -6,048 | -5,132 | -4,644 | -7,903 | -11,025 | -17,890 | -26,082 |
| Reference price 2 | 1,517.21 | 1,337.00 | 1,991.25 | 1,294.25 | 1,599.00 | 1,276.00 | 1,276.00 | 1,276.00 |
| Nbr of stocks (in thousands) | 267,894 | 268,612 | 268,627 | 268,635 | 268,650 | 268,650 | - | - |
| Announcement Date | 27/05/22 | 15/05/23 | 17/05/24 | 21/05/25 | 18/05/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 50.94x | 4.19x | 27.23x | 0.36% | 3.65B | |
| 23.63x | 1.7x | 16.15x | 1.57% | 50.24B | |
| 24.78x | 3.08x | 15x | 1.77% | 43.63B | |
| 13.25x | 1x | 6.52x | 3.12% | 41.65B | |
| 30.54x | 6.13x | 20.78x | 2.24% | 23.32B | |
| 22.26x | 1.91x | 13.78x | 0.65% | 19.37B | |
| 18.05x | 2.45x | 11.99x | 1.5% | 16.35B | |
| 21.34x | 3.33x | 13.97x | 1.19% | 15.24B | |
| -22.33x | 1.59x | 18.55x | 2.66% | 14.24B | |
| 19.16x | 1.93x | 10.03x | 0.24% | 9.79B | |
| Average | 20.16x | 2.73x | 15.40x | 1.53% | 24B | |
| Weighted average by Cap. | 19.54x | 2.48x | 14.15x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASTRAL Stock
- Valuation Astral Limited
Select your edition
All financial news and data tailored to specific country editions
