|
End-of-day quote
Berne S.E.
14/08/2026
|
5-day change | 1st Jan Change | ||
| 127.75 CHF | -0.79% |
|
-4.14% | -11.81% |
| 08-14 | FTSE 100 drifts lower in mixed day for Europe | AN |
| 08-14 | Lannebo Navigator fell 0.1% in July, memory-related semiconductor stocks plunged | FW |
Company Valuation: AstraZeneca PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 182,034 | 209,442 | 209,268 | 203,171 | 287,813 | 240,811 | - | - |
| Change | - | 15.06% | -0.08% | -2.91% | 41.66% | -16.33% | - | - |
| Enterprise Value (EV) 1 | 206,417 | 232,365 | 231,778 | 227,741 | 311,187 | 260,137 | 252,470 | 243,958 |
| Change | - | 12.57% | -0.25% | -1.74% | 36.64% | -16.4% | -2.95% | -3.37% |
| P/E | 1,469x | 64.1x | 35.4x | 29.1x | 28.4x | 19.9x | 17.3x | 15.1x |
| PBR | 4.24x | 5.65x | 5.39x | 5.02x | 5.96x | 4.47x | 3.97x | 3.37x |
| PEG | - | 0x | 0.4x | 1.6x | 0.6x | 1x | 1.2x | 1x |
| Capitalization / Revenue | 4.87x | 4.72x | 4.57x | 3.76x | 4.9x | 3.81x | 3.6x | 3.38x |
| EV / Revenue | 5.52x | 5.24x | 5.06x | 4.21x | 5.3x | 4.11x | 3.78x | 3.42x |
| EV / EBITDA | 27.2x | 25.2x | 17.1x | 13.6x | 16x | 11.7x | 10.3x | 9.12x |
| EV / EBIT | 20.8x | 17.4x | 15.9x | 13.5x | 16.8x | 12.4x | 10.9x | 9.54x |
| EV / FCF | 42.4x | 26.7x | 25.8x | 22.9x | 26.5x | 27.6x | 19.5x | 16.9x |
| FCF Yield | 2.36% | 3.75% | 3.88% | 4.36% | 3.78% | 3.62% | 5.14% | 5.93% |
| Dividend per Share 2 | 2.87 | 2.9 | 2.9 | 3.1 | 3.2 | 3.325 | 3.528 | 3.662 |
| Rate of return | 2.44% | 2.15% | 2.15% | 2.37% | 1.72% | 2.14% | 2.27% | 2.36% |
| EPS 2 | 0.08 | 2.11 | 3.81 | 4.5 | 6.54 | 7.807 | 8.959 | 10.31 |
| Distribution rate | 3,588% | 137% | 76.1% | 68.9% | 48.9% | 42.6% | 39.4% | 35.5% |
| Net sales 1 | 37,417 | 44,351 | 45,811 | 54,073 | 58,739 | 63,251 | 66,854 | 71,304 |
| EBITDA 1 | 7,586 | 9,237 | 13,580 | 16,691 | 19,476 | 22,272 | 24,397 | 26,752 |
| EBIT 1 | 9,928 | 13,350 | 14,534 | 16,928 | 18,478 | 21,049 | 23,267 | 25,568 |
| Net income 1 | 112 | 3,288 | 5,961 | 7,035 | 10,225 | 12,070 | 13,716 | 15,668 |
| Net Debt 1 | 24,383 | 22,923 | 22,510 | 24,570 | 23,374 | 19,326 | 11,659 | 3,147 |
| Reference price 2 | 117.51 | 135.16 | 135.02 | 131.05 | 185.60 | 155.26 | 155.26 | 155.26 |
| Nbr of stocks (in thousands) | 1,549,159 | 1,549,528 | 1,549,926 | 1,550,317 | 1,550,726 | 1,551,024 | - | - |
| Announcement Date | 10/02/22 | 09/02/23 | 08/02/24 | 06/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.51x | 12.18x | 24.85x | 0.59% | 1,052B | |
| 28.96x | - | - | 2.06% | 627B | |
| 31.84x | 7.42x | 15.42x | 2.75% | 441B | |
| 19.79x | 4.7x | 11.65x | 2.81% | 349B | |
| 21.42x | 5.55x | 13.86x | 2.89% | 287B | |
| 19.89x | 4.11x | 11.68x | 2.14% | 241B | |
| 26.26x | 6.84x | 12.14x | 2.43% | 224B | |
| 13.32x | 4.79x | 9.96x | 3.83% | 202B | |
| -42.28x | 6.13x | 23.96x | 2.38% | 172B | |
| Average | 16.97x | 6.47x | 15.44x | 2.43% | 399.46B | |
| Weighted average by Cap. | 24.10x | 8.04x | 17.74x | 2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AZN Stock
- 000982352 Stock
- Valuation AstraZeneca PLC
Select your edition
All financial news and data tailored to specific country editions
