Valuation Ateme

Stocks

Real-time Euronext Paris 18:21:44 05/10/2026 +04			5-day change	1st Jan Change
12.10 ^EUR	+0.41%		-5.47%	+72.86%

09-15	ATEME SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI
09-04	Weekly earnings calendar: Oracle vs Adobe, a battle of old hands

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	150.4	117.5	80.48	62.5	81.12	140	-	-
Change	-	-21.86%	-31.52%	-22.34%	29.79%	72.52%	-	-
Enterprise Value (EV) ¹	160.7	137.6	104.3	85.49	102.2	159.3	146.9	131.7
Change	-	-14.37%	-24.21%	-18.03%	19.51%	55.87%	-7.79%	-10.35%
P/E	134x	-	-20.1x	-11.6x	87.5x	16.3x	9.72x	7.93x
PBR	3.81x	-	-	-	-	-	-	-
PEG	-	-	-	-0.3x	-1x	0x	0.1x	0.4x
Capitalization / Revenue	1.85x	1.3x	0.8x	0.67x	0.85x	1.32x	1.22x	1.13x
EV / Revenue	1.98x	1.52x	1.04x	0.91x	1.07x	1.5x	1.28x	1.06x
EV / EBITDA	25x	27.5x	38.6x	77.7x	11.1x	11.2x	7.34x	5.63x
EV / EBIT	145x	-871x	-43.5x	-21.9x	26.2x	16.1x	9.41x	7x
EV / FCF	-45.2x	-16.3x	-39.9x	81.7x	24.2x	20.7x	10.7x	7.98x
FCF Yield	-2.21%	-6.13%	-2.51%	1.22%	4.12%	4.84%	9.33%	12.5%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.1	-	-0.35	-0.47	0.08	0.74	1.24	1.52
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	81.1	90.55	100	93.5	95.6	106.1	114.6	123.8
EBITDA ¹	6.426	5	2.7	1.1	9.2	14.2	20	23.4
EBIT ¹	1.105	-0.158	-2.4	-3.9	3.9	9.9	15.6	18.8
Net income ¹	1.1	-0.046	-4	-5.4	1	8.6	14.4	17.6
Net Debt ¹	10.27	20.06	23.8	22.98	21.04	19.3	6.9	-8.3
Reference price ²	13.44	10.42	7.04	5.44	7.00	12.05	12.05	12.05
Nbr of stocks (in thousands)	11,191	11,280	11,432	11,489	11,589	11,614	-	-
Announcement Date	24/03/22	06/04/23	21/03/24	19/03/25	19/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ATEME	16.28x	1.5x	11.21x	-	158M
CISCO SYSTEMS, INC.	27.35x	6.12x	15.86x	1.52%	442B
ARISTA NETWORKS, INC.	54.37x	19.43x	38.99x	-.--%	262B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	19.23x	0.78x	14.05x	2.36%	172B
ZHONGJI INNOLIGHT CO., LTD.	26.15x	8.29x	20.02x	0.47%	142B
LUMENTUM HOLDINGS INC.	50.47x	15.1x	33.34x	-.--%	97.36B
MOTOROLA SOLUTIONS, INC.	32.37x	6.32x	18.32x	1.08%	74.04B
NOKIA OYJ	43.86x	2.38x	15.39x	1.61%	59.28B
CIENA CORPORATION	67.47x	8.72x	38.58x	-.--%	55.5B
GARMIN LTD.	28.07x	6.34x	21.17x	1.47%	54.22B
Average	36.56x	7.50x	22.69x	0.95%	135.86B
Weighted average by Cap.	35.72x	8.84x	23.02x	1.03%