Valuation Atlan Holdings

Stocks

Market Closed - BURSA MALAYSIA 12:55:09 19/10/2026 +04			5-day change	1st Jan Change
2.650 ^MYR	-.--%		-.--%	-11.96%

10-14	Atlan Holdings Bhd Reports Earnings Results for the Second Quarter and Six Months Ended August 31, 2026	CI
10-14	Atlan Holdings Bhd Declares Second Interim Dividend Single Tier Ordinary Dividend for Financial Year Ending 28 February 2027, Payable on 25 November 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2021	2022	2023	2024	2025	2026
Market Cap ¹	870	758.4	733	695	634.1	682.3
Change	-	-12.83%	-3.34%	-5.19%	-8.76%	7.6%
Enterprise Value (EV) ¹	724.4	679.7	663.2	639.1	527.5	480.9
Change	-	-6.17%	-2.43%	-3.64%	-17.45%	-8.85%
P/E	-30.9x	-956x	33.5x	34.2x	12.3x	46x
PBR	2.01x	1.94x	1.8x	1.7x	1.5x	1.71x
PEG	-	9.8x	-0x	-4.84x	0x	-0.6x
Capitalization / Revenue	2.2x	2.91x	1.91x	1.52x	1.2x	1.66x
EV / Revenue	1.83x	2.61x	1.73x	1.4x	1x	1.17x
EV / EBITDA	-659x	58x	14.2x	12.5x	4.55x	11.8x
EV / EBIT	-51.7x	32,366x	19x	16.9x	5.17x	17.5x
EV / FCF	24.2x	-157x	-77.9x	7.55x	6.76x	8.72x
FCF Yield	4.13%	-0.64%	-1.28%	13.3%	14.8%	11.5%
Dividend per Share ²	0.05	0.05	0.04	0.1	0.1275	0.1
Rate of return	1.46%	1.67%	1.38%	3.65%	5.1%	3.72%
EPS ²	-0.1111	-0.003126	0.0863	0.0802	0.2039	0.0585
Distribution rate	-45%	-1,599%	46.3%	125%	62.5%	171%
Net sales ¹	395.7	260.8	384.4	456	526.5	411.4
EBITDA ¹	-1.099	11.73	46.56	50.93	115.9	40.78
EBIT ¹	-14	0.021	34.95	37.9	102.1	27.52
Net income ¹	-28.18	-0.793	21.9	20.35	51.72	14.84
Net Debt ¹	-145.7	-78.72	-69.87	-55.95	-106.6	-201.4
Reference price ²	3.430	2.990	2.890	2.740	2.500	2.690
Nbr of stocks (in thousands)	253,650	253,650	253,650	253,650	253,650	253,650
Announcement Date	02/07/21	29/06/22	28/06/23	28/06/24	18/06/25	29/06/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ATLAN HOLDINGS	-	-	-	-	166M
CUMMINS INC.	17.81x	1.92x	10.54x	1.67%	68.84B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	15.2x	1.03x	8.11x	2.43%	35.06B
DENSO CORPORATION	11.81x	0.59x	5.21x	3.95%	29.65B
WEICHAI POWER CO., LTD.	11.64x	0.49x	3.48x	5.04%	26.14B
HYUNDAI MOBIS CO.,LTD	7.56x	0.42x	5.55x	2.1%	22.15B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	15.78x	2.73x	9.66x	3.84%	20.03B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	28.92x	1.15x	12.17x	0.63%	17.36B
MAGNA INTERNATIONAL INC.	10.97x	0.48x	4.76x	3.11%	16.92B
GENUINE PARTS COMPANY	20.25x	0.85x	10.35x	3.51%	16.67B
Average	15.55x	1.07x	7.76x	2.92%	25.3B
Weighted average by Cap.	15.51x	1.21x	8.05x	2.75%