|
Market Closed -
Deutsche Boerse AG
16:28:10 15/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 195.24 EUR | +6.68% |
|
+4.52% | -23.90% |
| 09-15 | Autodesk Previews Next-Generation Agentic AI Across Forma, Fusion, And Flow Industry Clouds | CI |
| 09-15 | Cantor Fitzgerald Initiates Autodesk at Neutral With $215 Price Target | MT |
Company Valuation: Autodesk, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 54,947 | 46,425 | 54,294 | 66,891 | 53,504 | 47,340 | - | - |
| Change | - | -15.51% | 16.95% | 23.2% | -20.01% | -11.52% | - | - |
| Enterprise Value (EV) 1 | 55,811 | 46,634 | 54,332 | 67,292 | 53,390 | 45,509 | 44,511 | 42,638 |
| Change | - | -16.44% | 16.51% | 23.85% | -20.66% | -14.76% | -2.19% | -4.21% |
| P/E | 112x | 56.9x | 60.6x | 60.8x | 48.3x | 26.5x | 23x | 19.5x |
| PBR | 64.2x | 40.4x | 29.5x | 25.4x | 17.8x | 13.5x | 9.55x | 6.87x |
| PEG | - | 0.8x | 5.6x | 2.7x | 22.48x | 0.4x | 1.5x | 1.1x |
| Capitalization / Revenue | 12.5x | 9.28x | 9.88x | 10.9x | 7.42x | 5.69x | 5.12x | 4.63x |
| EV / Revenue | 12.7x | 9.32x | 9.88x | 11x | 7.41x | 5.47x | 4.82x | 4.17x |
| EV / EBITDA | 38.4x | 25.3x | 25.9x | 27.9x | 18.2x | 13.2x | 11.5x | 9.79x |
| EV / EBIT | 39.9x | 26.1x | 27.7x | 30.2x | 19.5x | 14.1x | 12.2x | 10.2x |
| EV / FCF | 37.8x | 23x | 42.4x | 42.9x | 22.2x | 16.6x | 14.5x | 11.9x |
| FCF Yield | 2.64% | 4.36% | 2.36% | 2.33% | 4.51% | 6.04% | 6.89% | 8.37% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.24 | 3.78 | 4.19 | 5.12 | 5.23 | 8.535 | 9.863 | 11.61 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,386 | 5,005 | 5,497 | 6,131 | 7,206 | 8,325 | 9,239 | 10,233 |
| EBITDA 1 | 1,454 | 1,842 | 2,101 | 2,411 | 2,932 | 3,445 | 3,857 | 4,355 |
| EBIT 1 | 1,397 | 1,785 | 1,962 | 2,231 | 2,737 | 3,239 | 3,661 | 4,191 |
| Net income 1 | 497 | 823 | 906 | 1,112 | 1,124 | 1,796 | 2,016 | 2,433 |
| Net Debt 1 | 863.5 | 209 | 38 | 401 | -114 | -1,831 | -2,829 | -4,702 |
| Reference price 2 | 249.79 | 215.16 | 253.81 | 311.34 | 252.87 | 226.50 | 226.50 | 226.50 |
| Nbr of stocks (in thousands) | 219,973 | 215,767 | 213,915 | 214,848 | 211,586 | 209,005 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.34x | 13.64x | 16.26x | -.--% | 112B | |
| 14.56x | 3.95x | 8.27x | -.--% | 106B | |
| 26.86x | 5.53x | 13.36x | -.--% | 47.85B | |
| 33.9x | 4.23x | 12.63x | -.--% | 46.8B | |
| 15.71x | 5.67x | 14.48x | 0.91% | 39.03B | |
| 15.35x | 5.94x | 12.13x | -.--% | 14.83B | |
| 21.8x | 2.09x | 12.06x | -.--% | 12.32B | |
| 26.9x | - | - | 3.61% | 10.68B | |
| 63.35x | 3.9x | 15.93x | -.--% | 8.23B | |
| Average | 26.64x | 5.62x | 13.14x | 0.5% | 44.13B | |
| Weighted average by Cap. | 21.94x | 7.17x | 12.80x | 0.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADSK Stock
- AUD Stock
- Valuation Autodesk, Inc.
Select your edition
All financial news and data tailored to specific country editions
