|
Real-time Estimate
Tradegate
12:15:25 16/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 101.50 EUR | -0.49% |
|
-1.96% | -0.99% |
| 09-15 | Nordic stocks in North America, Astra Zeneca rose 0.6% | FW |
| 09-14 | Nordic stocks in North America, Ericsson rose 1.8% | FW |
Company Valuation: Autoliv, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,046 | 6,650 | 9,106 | 7,289 | 8,868 | 8,510 | - | - |
| Change | - | -26.49% | 36.94% | -19.96% | 21.66% | -4.03% | - | - |
| Enterprise Value (EV) 1 | 10,098 | 7,822 | 10,470 | 8,668 | 10,434 | 10,083 | 10,020 | 10,008 |
| Change | - | -22.54% | 33.86% | -17.22% | 20.37% | -3.36% | -0.62% | -0.12% |
| P/E | 20.8x | 15.8x | 19.3x | 11.7x | 12.4x | 12.7x | 9.95x | 8.98x |
| PBR | 3.44x | - | 3.56x | 3.2x | 3.45x | 3.25x | 2.95x | 2.6x |
| PEG | - | -7.12x | 1.1x | 0.3x | 0.7x | -2.91x | 0.4x | 0.8x |
| Capitalization / Revenue | 1.1x | 0.75x | 0.87x | 0.7x | 0.82x | 0.77x | 0.75x | 0.72x |
| EV / Revenue | 1.23x | 0.88x | 1x | 0.83x | 0.96x | 0.91x | 0.88x | 0.85x |
| EV / EBITDA | 9.38x | 8.14x | 8.07x | 6.22x | 6.86x | 6.33x | 5.88x | 5.5x |
| EV / EBIT | 14.8x | 13.1x | 11.4x | 8.61x | 9.37x | 8.69x | 7.91x | 7.32x |
| EV / FCF | 33.7x | 61.1x | 25.5x | 18.1x | 14.6x | 15.1x | 13.6x | 12.9x |
| FCF Yield | 2.97% | 1.64% | 3.92% | 5.54% | 6.86% | 6.61% | 7.33% | 7.76% |
| Dividend per Share 2 | 1.88 | - | 2.66 | 2.74 | 3.12 | 3.424 | 3.697 | 4.029 |
| Rate of return | 1.82% | - | 2.41% | 2.92% | 2.63% | 2.95% | 3.18% | 3.47% |
| EPS 2 | 4.96 | 4.85 | 5.72 | 8.04 | 9.55 | 9.133 | 11.67 | 12.94 |
| Distribution rate | 37.9% | - | 46.5% | 34.1% | 32.7% | 37.5% | 31.7% | 31.1% |
| Net sales 1 | 8,230 | 8,842 | 10,475 | 10,390 | 10,815 | 11,094 | 11,396 | 11,788 |
| EBITDA 1 | 1,077 | 961 | 1,298 | 1,394 | 1,521 | 1,593 | 1,703 | 1,819 |
| EBIT 1 | 683 | 598 | 920 | 1,007 | 1,114 | 1,161 | 1,267 | 1,368 |
| Net income 1 | 435 | 423 | 488 | 646 | 735 | 668.5 | 834.1 | 906.6 |
| Net Debt 1 | 1,052 | 1,172 | 1,364 | 1,379 | 1,566 | 1,573 | 1,510 | 1,498 |
| Reference price 2 | 103.41 | 76.58 | 110.19 | 93.79 | 118.70 | 116.20 | 116.20 | 116.20 |
| Nbr of stocks (in thousands) | 87,478 | 86,837 | 82,643 | 77,712 | 74,705 | 73,237 | - | - |
| Announcement Date | 28/01/22 | 27/01/23 | 26/01/24 | 31/01/25 | 30/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.25x | 1.19x | 9.15x | 2.15% | 40.12B | |
| 14.46x | 0.71x | 5.46x | 3.78% | 33.49B | |
| 12.15x | 0.58x | 5.06x | 3.84% | 30.88B | |
| 8.43x | 0.5x | 6.41x | 1.78% | 25.6B | |
| 14.67x | 2.68x | 9.24x | 4.14% | 20.75B | |
| 29.34x | 1.16x | 12.28x | 0.63% | 17.36B | |
| 10.18x | 0.48x | 4.69x | 3.12% | 16.84B | |
| 13.07x | 1.34x | 6.95x | 4.21% | 15.83B | |
| 46.29x | 5.06x | 35.36x | 0.78% | 14.48B | |
| Average | 18.43x | 1.52x | 10.51x | 2.71% | 23.93B | |
| Weighted average by Cap. | 16.86x | 1.30x | 9.18x | 2.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALV Stock
- LIV Stock
- Valuation Autoliv, Inc.
Select your edition
All financial news and data tailored to specific country editions
