|
Market Closed -
Nasdaq Stockholm
20:00:00 02/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 5.620 SEK | +0.36% |
|
+6.04% | -33.57% |
| 10-01 | Avensia Commerce saves SEK13m, takes one-off charge | FW |
| 09-14 | Avensia's revenue rose 4 percent in August | FW |
Company Valuation: Avensia AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 658.9 | 464 | 351.9 | 295.5 | 314.1 | 208.6 | - | - |
| Change | - | -29.58% | -24.16% | -16.03% | 6.28% | -33.57% | - | - |
| Enterprise Value (EV) | 638.3 | 464 | 336.3 | 253.2 | 314.1 | 208.6 | 208.6 | 208.6 |
| Change | - | -27.3% | -27.54% | -24.7% | 24.04% | -33.57% | 0% | 0% |
| P/E | 37.8x | -37.9x | -72.9x | 17.7x | 14.6x | 11.5x | 6.77x | 6.39x |
| PBR | 9.84x | - | - | - | - | - | - | - |
| PEG | - | 0x | 1.2x | -0x | 0.5x | -0.7x | 0.1x | 1.06x |
| Capitalization / Revenue | 1.69x | 1.08x | 0.85x | 0.7x | 0.74x | 0.51x | 0.49x | 0.47x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.51x | 0.49x | 0.47x |
| EV / EBITDA | 0x | 0x | 0x | 0x | - | 5.2x | 3.95x | 3.73x |
| EV / EBIT | 0x | -0x | -0x | 0x | 0x | 8.48x | 5.39x | 5.08x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.4 | - | - | - | - | - | - | - |
| Rate of return | 2.25% | - | - | - | - | - | - | - |
| EPS 2 | 0.47 | -0.33 | -0.13 | 0.45 | 0.58 | 0.49 | 0.83 | 0.88 |
| Distribution rate | 85.1% | - | - | - | - | - | - | - |
| Net sales 1 | 390.1 | 431.5 | 413.7 | 422.2 | 423.3 | 405.4 | 426.7 | 442.7 |
| EBITDA 1 | 42.39 | 5.015 | 12.21 | 44.67 | - | 40.1 | 52.8 | 56 |
| EBIT 1 | 22.88 | -9.719 | -3.385 | 26.66 | 31.72 | 24.6 | 38.7 | 41.1 |
| Net income 1 | 17.56 | -12.12 | -4.75 | 16.85 | - | 18.4 | 30.7 | 32.7 |
| Net Debt | -20.62 | - | -15.67 | -42.3 | - | - | - | - |
| Reference price 2 | 17.750 | 12.500 | 9.480 | 7.960 | 8.460 | 5.620 | 5.620 | 5.620 |
| Nbr of stocks (in thousands) | 37,123 | 37,123 | 37,123 | 37,123 | 37,123 | 37,123 | - | - |
| Announcement Date | 16/02/22 | 15/02/23 | 16/02/24 | 19/02/25 | 18/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.47x | - | - | - | 20.79M | |
| 16.65x | 8.13x | 17.36x | 0.25% | 4,184B | |
| 23.36x | 7.38x | 12.98x | 0.29% | 1,855B | |
| 28.25x | 13.25x | 20.94x | 0.64% | 484B | |
| 14.53x | 3.88x | 8.97x | 1.4% | 483B | |
| 18.71x | 5.55x | 16.66x | -.--% | 279B | |
| 20.59x | 1.49x | 10.26x | 1.03% | 263B | |
| 94.21x | 12.39x | 66.51x | -.--% | 195B | |
| 21.41x | 2.45x | 12.44x | -.--% | 139B | |
| 3.08x | 86.09x | 2.34x | 0.13% | 114B | |
| Average | 25.23x | 15.62x | 18.72x | 0.42% | 799.49B | |
| Weighted average by Cap. | 20.76x | 8.81x | 16.70x | 0.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AVEN Stock
- Valuation Avensia AB
Select your edition
All financial news and data tailored to specific country editions
