Valuation AXA SA Wiener Boerse

Stocks

Real-time Estimate Tradegate 23:59:59 01/10/2026 +04			5-day change	1st Jan Change
42.26 ^EUR	-0.01%		-2.87%	+2.09%

06:49pm	ICC, insurer Axa cut ties amid Trump campaign against court	RE
05:38pm	ICC cuts ties with AXA over US sanctions, FT reports	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	62,576	62,187	64,437	72,930	83,440	84,770	-	-
Change	-	-0.62%	3.62%	13.18%	14.41%	1.59%	-	-
Enterprise Value (EV) ¹	59,292	94,301	96,039	113,315	118,464	100,370	100,370	100,370
Change	-	59.04%	1.84%	17.99%	4.54%	-15.27%	0%	0%
P/E	8.82x	9.21x	9.42x	9.81x	9.04x	10.3x	9.41x	8.72x
PBR	0.96x	1.49x	1.3x	1.4x	1.71x	1.78x	1.69x	1.64x
PEG	-	-1.95x	0.9x	0.8x	0.3x	-1.15x	0.98x	1.1x
Capitalization / Revenue	0.63x	0.61x	0.77x	0.84x	0.92x	0.74x	0.71x	0.67x
EV / Revenue	0.59x	0.92x	1.15x	1.3x	1.3x	0.88x	0.84x	0.8x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.23x	10.1x	10.4x	10.9x	11.4x	8.71x	8.1x	7.64x
EV / FCF	9.6x	12.5x	16x	9.45x	5.4x	14.7x	14x	11.3x
FCF Yield	10.4%	7.98%	6.26%	10.6%	18.5%	6.78%	7.15%	8.87%
Dividend per Share ²	1.54	1.7	1.98	2.15	2.32	2.511	2.701	2.901
Rate of return	5.88%	6.52%	6.71%	6.26%	5.66%	5.9%	6.35%	6.82%
EPS ²	2.97	2.83	3.13	3.5	4.53	4.123	4.519	4.879
Distribution rate	51.9%	60.1%	63.3%	61.4%	51.2%	60.9%	59.8%	59.5%
Net sales ¹	99,931	102,345	83,627	87,303	91,139	113,822	119,730	125,774
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,514	9,329	9,218	10,412	10,368	11,522	12,385	13,132
Net income ¹	7,294	6,675	7,189	7,886	9,797	8,408	8,970	9,468
Net Debt ¹	-3,284	32,114	31,602	40,385	35,024	15,600	15,600	15,600
Reference price ²	26.18	26.06	29.49	34.32	40.96	42.54	42.54	42.54
Nbr of stocks (in thousands)	2,389,774	2,386,757	2,185,051	2,124,998	2,037,115	2,023,161	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	27/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA LIFE INSURANCE COMPANY LIMITED	4.18x	1.43x	-	4.02%	141B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.36x	4.84x	-	5.41%	135B
AXA	10.32x	0.89x	-	5.9%	97.73B
AIA GROUP LIMITED	12.39x	-	-	2.9%	96.64B
GENERALI	13.49x	1.02x	1.04x	4.31%	73.4B
MANULIFE FINANCIAL CORPORATION	14.74x	-	-	3.2%	70.87B
FUBON FINANCIAL HOLDING CO., LTD.	13.78x	-	-	3.71%	66.37B
METLIFE, INC.	12.28x	-	-	2.49%	59.84B
GREAT-WEST LIFECO INC.	17.06x	-	-	2.99%	56.67B
Average	11.62x	2.05x	1.04x	3.88%	88.54B
Weighted average by Cap.	10.42x	2.28x	1.04x	4.09%