|
Market Closed -
Oslo Bors
18:45:00 11/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 4.980 NOK | -2.16% |
|
-4.23% | -35.99% |
| 08-28 | Axactor Asa Tap Issue of Senior Unsecured Bonds | CI |
| 08-27 | Axactor Closes Additional Issuance of EUR75 Million Bonds Due 2030 | MT |
Company Valuation: Axactor ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 228.7 | 168.7 | 136.9 | 94.48 | 199.1 | 372.2 | - | - |
| Change | - | -26.22% | -18.84% | -31% | 110.74% | 86.95% | - | - |
| Enterprise Value (EV) 1 | 1,025 | 1,097 | 1,056 | 956.7 | 1,001 | 903.9 | 1,022 | 1,155 |
| Change | - | 7.01% | -3.72% | -9.44% | 4.59% | -9.65% | 13.09% | 12.95% |
| P/E | -6.76x | 4.58x | 4.44x | -1.19x | 5.54x | -1.26x | 8.66x | 5.78x |
| PBR | 0.6x | 0.41x | 0.32x | 0.28x | 0.54x | 1.34x | 1.18x | 1.06x |
| PEG | - | -0x | -0.3x | 0x | -0x | 0x | -0x | 0.1x |
| Capitalization / Revenue | 1.17x | 0.7x | 0.53x | 0.74x | 0.77x | -4.49x | 1.39x | 1.21x |
| EV / Revenue | 5.25x | 4.58x | 4.12x | 7.48x | 3.87x | -10.9x | 3.81x | 3.76x |
| EV / EBITDA | 43.2x | 9.22x | 8.01x | 103x | 7.53x | -4.29x | 8.04x | 7.46x |
| EV / EBIT | 72.8x | 9.97x | 8.6x | -420x | 7.99x | -4.11x | 8.62x | 7.88x |
| EV / FCF | 10.1x | -14.5x | 13x | 7.03x | 7.16x | 43.1x | 52.2x | -15.8x |
| FCF Yield | 9.87% | -6.92% | 7.67% | 14.2% | 14% | 2.32% | 1.92% | -6.34% |
| Dividend per Share 2 | - | - | - | - | - | 0.0133 | 0.0333 | 0.04 |
| Rate of return | - | - | - | - | - | 2.89% | 7.21% | 8.66% |
| EPS 2 | -0.112 | 0.122 | 0.102 | -0.263 | 0.119 | -0.3667 | 0.0533 | 0.08 |
| Distribution rate | - | - | - | - | - | -3.64% | 62.5% | 50% |
| Net sales 1 | 195.1 | 239.7 | 256.6 | 127.9 | 258.4 | -82.83 | 268.5 | 307.5 |
| EBITDA 1 | 23.73 | 119 | 131.8 | 9.279 | 132.8 | -210.7 | 127.2 | 154.7 |
| EBIT 1 | 14.08 | 110.1 | 122.8 | -2.278 | 125.2 | -219.8 | 118.5 | 146.5 |
| Net income 1 | -32.8 | 36.76 | 30.83 | -79.53 | 36.03 | -296.8 | 47.93 | 65.87 |
| Net Debt 1 | 796.7 | 928.5 | 919.4 | 862.2 | 801.4 | 531.7 | 650 | 782.5 |
| Reference price 2 | 0.7569 | 0.5585 | 0.4532 | 0.3127 | 0.6590 | 0.4620 | 0.4620 | 0.4620 |
| Nbr of stocks (in thousands) | 302,145 | 302,145 | 302,145 | 302,145 | 302,145 | 805,674 | - | - |
| Announcement Date | 18/02/22 | 17/02/23 | 15/02/24 | 14/02/25 | 12/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.29x | -11.01x | -4.33x | - | 442M | |
| 12.33x | 4.22x | 46.52x | 3.86% | 12.85B | |
| 5.93x | - | - | 5.02% | 12.18B | |
| 11.75x | - | - | 4.19% | 11.08B | |
| 4.86x | - | - | 6.5% | 8.64B | |
| 19.88x | 15.1x | 36.34x | 1.19% | 8.13B | |
| 14.15x | - | - | 2.86% | 7.08B | |
| 9.33x | 8.66x | 19.85x | 5.24% | 6.2B | |
| 6.98x | 7.91x | 22.07x | 8.66% | 4.25B | |
| Average | 9.32x | 4.98x | 24.09x | 4.69% | 7.87B | |
| Weighted average by Cap. | 10.61x | 8.14x | 34.77x | 4.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AXA Stock
- Valuation Axactor ASA
Select your edition
All financial news and data tailored to specific country editions
