|
Market Closed -
Oslo Bors
19:45:00 27/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 4.405 NOK | +1.61% |
|
+2.68% | -43.38% |
| 10-20 | ABG Sundal Collier lowers price target for Axactor to 6.30 Norwegian kroner (6.50), reiterates buy | FW |
| 08-28 | Axactor Asa Tap Issue of Senior Unsecured Bonds | CI |
Company Valuation: Axactor ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 228.7 | 168.7 | 136.9 | 94.48 | 199.1 | 341.4 | - | - |
| Change | - | -26.22% | -18.84% | -31% | 110.74% | 71.47% | - | - |
| Enterprise Value (EV) 1 | 1,025 | 1,097 | 1,056 | 956.7 | 1,001 | 871.1 | 988.4 | 1,121 |
| Change | - | 7.01% | -3.72% | -9.44% | 4.59% | -12.93% | 13.47% | 13.4% |
| P/E | -6.76x | 4.58x | 4.44x | -1.19x | 5.54x | -1.15x | 7.8x | 5.39x |
| PBR | 0.6x | 0.41x | 0.32x | 0.28x | 0.54x | 1.23x | 1.07x | 0.97x |
| PEG | - | -0x | -0.3x | 0x | -0x | 0x | -0x | 0.1x |
| Capitalization / Revenue | 1.17x | 0.7x | 0.53x | 0.74x | 0.77x | -4.31x | 1.27x | 1.08x |
| EV / Revenue | 5.25x | 4.58x | 4.12x | 7.48x | 3.87x | -11x | 3.67x | 3.56x |
| EV / EBITDA | 43.2x | 9.22x | 8.01x | 103x | 7.53x | -4.15x | 7.77x | 7.28x |
| EV / EBIT | 72.8x | 9.97x | 8.6x | -420x | 7.99x | -3.97x | 8.34x | 7.69x |
| EV / FCF | 10.1x | -14.5x | 13x | 7.03x | 7.16x | 39.7x | 46.5x | -15.7x |
| FCF Yield | 9.87% | -6.92% | 7.67% | 14.2% | 14% | 2.52% | 2.15% | -6.36% |
| Dividend per Share 2 | - | - | - | - | - | 0.0133 | 0.0333 | 0.04 |
| Rate of return | - | - | - | - | - | 3.15% | 7.87% | 9.44% |
| EPS 2 | -0.112 | 0.122 | 0.102 | -0.263 | 0.119 | -0.368 | 0.0543 | 0.0787 |
| Distribution rate | - | - | - | - | - | -3.62% | 61.3% | 50.8% |
| Net sales 1 | 195.1 | 239.7 | 256.6 | 127.9 | 258.4 | -79.15 | 269.6 | 315.2 |
| EBITDA 1 | 23.73 | 119 | 131.8 | 9.279 | 132.8 | -210 | 127.2 | 154 |
| EBIT 1 | 14.08 | 110.1 | 122.8 | -2.278 | 125.2 | -219.2 | 118.5 | 145.8 |
| Net income 1 | -32.8 | 36.76 | 30.83 | -79.53 | 36.03 | -297.1 | 44.8 | 61.47 |
| Net Debt 1 | 796.7 | 928.5 | 919.4 | 862.2 | 801.4 | 529.7 | 647 | 779.5 |
| Reference price 2 | 0.7569 | 0.5585 | 0.4532 | 0.3127 | 0.6590 | 0.4238 | 0.4238 | 0.4238 |
| Nbr of stocks (in thousands) | 302,145 | 302,145 | 302,145 | 302,145 | 302,145 | 805,674 | - | - |
| Announcement Date | 18/02/22 | 17/02/23 | 15/02/24 | 14/02/25 | 12/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.13x | -10.93x | -4.12x | - | 375M | |
| 8.47x | 7.24x | 8.38x | 1.08% | 22.84B | |
| 11.47x | 4.17x | 22.85x | 3.93% | 11.95B | |
| 5.41x | - | - | 5.63% | 11.04B | |
| 10.78x | - | - | 4.57% | 10.22B | |
| 4.61x | - | - | 6.82% | 8.25B | |
| 8.43x | 3.14x | 27.86x | 3.96% | 7.74B | |
| 15.18x | 13.64x | 33.29x | 1.51% | 6.33B | |
| Average | 7.90x | 3.45x | 17.65x | 3.93% | 9.84B | |
| Weighted average by Cap. | 8.88x | 6.54x | 18.06x | 3.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AXA Stock
- Valuation Axactor ASA
Select your edition
All financial news and data tailored to specific country editions
