Valuation AXISCADES Technologies Limited

Stocks

Market Closed - Bombay S.E. 14:02:24 15/09/2026 +04			5-day change	1st Jan Change
1,716.70 ^INR	-6.25%		-7.35%	+29.38%

09-10	AXISCADES Technologies Limited completed the acquisition of 90% stake in Cloud Wave Technologies Private Limited from Satish Kumar Pinninti, Chandrashekar Ramegowda Devalapura, Mahadevapura Raghavendra Rao Prakash, Ann Antony and Deepika.	CI
09-05	AXISCADES Technologies Limited Approves Issuance Of INR 2,000 Million Unrated, Unlisted, Secured, Redeemable, Non-Convertible Debentures On Private Placement Basis	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,507	4,821	10,232	23,185	37,755	64,935
Change	-	219.98%	112.24%	126.6%	62.84%	71.99%
Enterprise Value (EV) ¹	1,615	4,628	12,645	24,696	39,087	68,594
Change	-	186.63%	173.2%	95.31%	58.27%	75.49%
P/E	-6.95x	22.1x	-195x	71.4x	51.6x	90.7x
PBR	0.5x	1.46x	3.03x	3.96x	5.82x	8.93x
PEG	-	-0x	2x	-0x	0x	-40.05x
Capitalization / Revenue	0.29x	0.79x	1.26x	2.43x	3.66x	5.6x
EV / Revenue	0.31x	0.76x	1.55x	2.59x	3.79x	5.92x
EV / EBITDA	3.3x	7.93x	9.44x	21x	32.3x	43.8x
EV / EBIT	4.07x	9.77x	10.3x	23.7x	37.8x	49.7x
EV / FCF	2.02x	12.5x	-6.87x	-132x	701x	-39.1x
FCF Yield	49.6%	8.01%	-14.6%	-0.76%	0.14%	-2.56%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-5.74	5.76	-1.375	7.74	17.22	16.83
Distribution rate	-	-	-	-	-	-
Net sales ¹	5,238	6,088	8,138	9,551	10,307	11,590
EBITDA ¹	488.9	583.5	1,340	1,179	1,209	1,566
EBIT ¹	396.5	473.7	1,223	1,040	1,033	1,382
Net income ¹	-216.6	222.3	-52.32	328.1	749.4	719.2
Net Debt ¹	108.1	-192.4	2,413	1,511	1,332	3,659
Reference price ²	39.90	127.15	267.85	552.70	888.40	1,527.25
Nbr of stocks (in thousands)	37,760	37,914	38,199	41,948	42,498	42,517
Announcement Date	05/09/21	02/09/22	06/09/23	26/08/24	02/09/25	05/09/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AXISCADES TECHNOLOGIES LIMITED	-	-	-	-	813M
OMNITECH ENGINEERING LIMITED	50.44x	10.08x	30.91x	-	709M
EBRO EV MOTORS, S.A.	-82.4x	0.96x	37.84x	-	575M
M31 TECHNOLOGY CORPORATION	95.91x	8.73x	54.16x	0.88%	557M
TANSEISHA CO., LTD.	12.2x	-	-	5.45%	450M
Average	19.04x	6.59x	40.97x	3.17%	620.98M
Weighted average by Cap.	20.61x	6.82x	40.10x	2.93%