Company Valuation: Azimut Exploration Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2020 2021 2022 2023 2024 2025
Market Cap 1 115.7 187.2 73.15 88.75 43.65 75.42
Change - 61.79% -60.93% 21.33% -50.82% 72.76%
Enterprise Value (EV) 1 110.3 159.7 59.19 85.54 31.94 62.1
Change - 44.84% -62.93% 44.52% -62.66% 94.43%
P/E -358x -294x 45.1x -48.3x 1,022x -27.2x
PBR 7.97x 4.22x 1.55x 2.04x 0.88x 1.33x
PEG - -5x -0x 0x -10x 0x
Capitalization / Revenue 643x 595x 681x 636x 98.4x 208x
EV / Revenue 612x 508x 551x 613x 72x 171x
EV / EBITDA -56.1x -127x -33.6x -56.8x -16x -41.1x
EV / EBIT -55.6x -98x -31.6x -34.8x -10.4x -17.2x
EV / FCF -13.8x -13.2x -2.94x -5.14x -3.98x -5.32x
FCF Yield -7.25% -7.58% -34% -19.5% -25.2% -18.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.004922 -0.007798 0.0197 -0.023 0.000499 -0.0275
Distribution rate - - - - - -
Net sales 1 0.18 0.3146 0.1074 0.1396 0.4436 0.3632
EBITDA 1 -1.965 -1.262 -1.76 -1.507 -1.991 -1.51
EBIT 1 -1.984 -1.629 -1.876 -2.461 -3.075 -3.613
Net income 1 -0.3032 -0.5508 1.617 -1.831 0.0426 -2.479
Net Debt 1 -5.462 -27.52 -13.96 -3.215 -11.72 -13.32
Reference price 2 1.7600 2.2900 0.8900 1.1100 0.5100 0.7500
Nbr of stocks (in thousands) 65,748 81,754 82,194 79,959 85,594 100,554
Announcement Date 24/12/20 29/12/21 23/12/22 27/12/23 23/12/24 20/12/25
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 52.32M
16.53x3.97x7.13x3.52% 220B
11.44x2.85x6.18x5.14% 166B
14.77x4.24x7x3.22% 97.71B
12.86x0.4x6.44x3.23% 93.5B
26.37x6.4x16.98x-.--% 65.06B
54.81x3.11x7.63x2.34% 56.19B
15.47x3.14x6.23x0.59% 32.49B
13.2x4.25x6.52x4.49% 28.93B
12.98x4.65x8.22x3.94% 25.39B
Average 19.83x 3.67x 8.04x 2.94% 78.55B
Weighted average by Cap. 18.07x 3.48x 7.66x 3.34%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AZM Stock
  4. Valuation Azimut Exploration Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!