Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (DKK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Seafood, Seafood Processing and Seafood Products

          

Sales and Other

- - 9.27B 10.21B 10.28B

CAPEX

- - -189M -45.07M -39.31M

EBITDA

- - 239M 284M 366M

D&A

- - 28.9M 74.89M 78.41M

Operating Income

- - 210M 209M 288M

Farming Faroe Islands

3.48B 4.63B 3.31B 3.92B 4.05B

Interest Expense

9.77M - - - -

Income Tax Expense

217M - - - -

Total Assets

- - - - -

CAPEX

-601M -681M -106M -225M -257M

EBT

1.31B - - - -

EBITDA

1.18B 2.21B 674M 874M 572M

D&A

278M 299M 124M 125M 139M

Operating Income

905M 1.91B 551M 749M 433M

Net Income

1.1B - - - -

Farming Scotland

1.46B 1.44B 1.45B 1.84B 1.12B

Interest Expense

-18.01M - - - -

Income Tax Expense

-79.02M - - - -

Total Assets

- - - - -

CAPEX

-437M -436M -124M -84.78M -33.25M

EBT

-372M - - - -

EBITDA

-48.83M -106M 102M 110M -159M

D&A

201M 192M 257M 209M 253M

Operating Income

-249M -298M -155M -99.14M -412M

Net Income

-293M - - - -

Freshwater Faroe Islands

- - 586M 782M 897M

CAPEX

- - -203M -151M -296M

EBITDA

- - 244M 406M 455M

D&A

- - 86.93M 117M 127M

Operating Income

- - 157M 289M 327M

Freshwater Scotland

- - 142M 117M 169M

CAPEX

- - -183M -192M -262M

EBITDA

- - 24.71M -62.54M -55.01M

D&A

- - 15.53M 36.37M 57.45M

Operating Income

- - 9.17M -98.91M -112M

Value Added Products (VAP)

1.2B 1.7B - - -

Interest Expense

-692K - - - -

Income Tax Expense

22.07M - - - -

Total Assets

- - - - -

CAPEX

-720K -9.17M - - -

EBT

119M - - - -

EBITDA

141M -29.56M - - -

D&A

21.32M 21.27M - - -

Operating Income

120M -50.82M - - -

Net Income

96.76M - - - -

Prepared and Preserved Foods

          

Fishmeal, Oil and Feed

1.66B 2.43B 3.49B 2.73B 2.6B

Interest Expense

1.9M - - - -

Income Tax Expense

55.42M - - - -

Total Assets

- - - - -

CAPEX

-29.43M -141M -172M -234M -126M

EBT

308M - - - -

EBITDA

306M 436M 818M 528M 345M

D&A

30.06M 25.88M 26.49M 26.4M 28.17M

Operating Income

276M 410M 791M 502M 317M

Net Income

252M - - - -

Marine Transportation Of Freight

          

Services

- - 783M 895M 921M

CAPEX

- - -63.33M -80.37M -122M

EBITDA

- - 142M 198M 226M

D&A

- - 98.82M 115M 102M

Operating Income

- - 43.55M 82.53M 124M

Eliminations

-2.23B -3.08B -11.9B -13.16B -13.03B

Interest Expense

- - - - -

Income Tax Expense

-42.21M - - - -

Total Assets

- - - - -

EBT

-230M - - - -

EBITDA

-230M -269M -63.2M -84.26M -76.42M

D&A

- - - - 578K

Operating Income

-230M -269M -63.2M -84.26M -77M

Net Income

-188M - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (DKK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Western Europe

3.48B 4.86B 4.89B 4.72B 3.92B

North America

1.02B 1.29B 1.36B 1.41B 1.66B

Asia

596M 664M 644M 945M 1.07B

Eastern Europe

454M 262M 216M 234M 282M

Rest of The World

1.87M 49.46M 31.56M 18.45M 70.6M

China

- - - - -

Europe (Excluding Eastern Europe)

- - - - -

USA

- - - - -
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!