Valuation BASF SE Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 28/05/2026			5-day change	1st Jan Change
1,034.16 ^MXN	+0.58%		-.--%	+12.32%

08-07	Lanxess on the rebound, concern grows over low water on the Rhine	RE
08-06	Low water: Minister considers lifting Sunday and holiday truck driving ban	DP

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	56,744	41,497	43,537	37,896	39,298	44,345	-	-
Change	-	-26.87%	4.92%	-12.96%	3.7%	12.84%	-	-
Enterprise Value (EV) ¹	71,096	57,765	60,127	56,677	57,627	58,912	59,654	59,053
Change	-	-18.75%	4.09%	-5.74%	1.68%	2.23%	1.26%	-1.01%
P/E	10.3x	-66.3x	195x	29.3x	24.5x	15.9x	20.5x	16.1x
PBR	1.39x	1.05x	1.23x	1.06x	1.19x	1.34x	1.33x	1.31x
PEG	-	1x	-1x	0x	1x	0.2x	-0.9x	0.6x
Capitalization / Revenue	0.72x	0.48x	0.63x	0.58x	0.66x	0.7x	0.69x	0.67x
EV / Revenue	0.9x	0.66x	0.87x	0.87x	0.97x	0.93x	0.93x	0.89x
EV / EBITDA	6.27x	5.37x	7.84x	7.21x	8.79x	7.85x	7.78x	7.09x
EV / EBIT	9.15x	8.4x	15.8x	14.5x	20x	16.4x	16.8x	14x
EV / FCF	19.1x	17.3x	22.3x	75.8x	42.9x	28.8x	19.2x	18.4x
FCF Yield	5.22%	5.77%	4.49%	1.32%	2.33%	3.47%	5.2%	5.44%
Dividend per Share ²	3.4	3.4	3.4	2.25	2.25	2.278	2.331	2.381
Rate of return	5.5%	7.33%	6.97%	5.3%	5.06%	4.42%	4.53%	4.62%
EPS ²	6.01	-0.7	0.25	1.45	1.81	3.235	2.517	3.197
Distribution rate	56.6%	-486%	1,360%	155%	124%	70.4%	92.6%	74.5%
Net sales ¹	78,598	87,327	68,902	65,260	59,657	63,329	64,166	66,011
EBITDA ¹	11,348	10,762	7,671	7,858	6,554	7,502	7,669	8,334
EBIT ¹	7,768	6,878	3,806	3,911	2,887	3,599	3,544	4,216
Net income ¹	5,523	-627	225	1,298	1,619	2,711	2,127	2,654
Net Debt ¹	14,352	16,268	16,590	18,781	18,329	14,566	15,308	14,708
Reference price ²	61.78	46.39	48.78	42.46	44.43	51.50	51.50	51.50
Nbr of stocks (in thousands)	918,479	894,516	892,522	892,522	884,495	861,075	-	-
Announcement Date	25/02/22	24/02/23	23/02/24	28/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIN-ETSU CHEMICAL CO., LTD.	20.04x	3.59x	10.15x	1.98%	72.12B
BASF SE	15.92x	0.93x	7.85x	4.42%	51.27B
PIDILITE INDUSTRIES LIMITED	58.91x	9.46x	40.16x	0.93%	17.75B
ASAHI KASEI CORPORATION	13.83x	0.9x	6.51x	2.67%	14.44B
BRENNTAG SE	18x	0.76x	8.57x	2.87%	10.7B
MITSUBISHI CHEMICAL GROUP CORPORATION	14.06x	0.76x	5.19x	2.63%	10.5B
SYENSQO SA/NV	34.93x	1.73x	9.17x	2.04%	9.48B
SRF LIMITED	32.57x	4.44x	19.02x	0.36%	8.15B
SASOL LIMITED	5.11x	0.67x	3.1x	-.--%	7.04B
Average	23.71x	2.58x	12.19x	1.99%	22.38B
Weighted average by Cap.	22.24x	2.78x	11.67x	2.51%