Company Valuation: BeiJing Seeyon Internet Software Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,478 5,320 3,957 2,214 2,828 2,377 - -
Change - -2.88% -25.61% -44.05% 27.71% -15.93% - -
Enterprise Value (EV) 5,478 5,320 3,957 2,214 2,828 2,377 2,377 2,377
Change - -2.88% -25.61% -44.05% 27.71% -15.93% 0% 0%
P/E Ratio 42.9x 56.9x -13.5x -9.79x -12.7x -23.8x -82.2x 41.1x
PBR 3.86x 3.67x 2.84x 2.21x 3.56x 2.74x - -
PEG - -2.1x 0x 0.5x 6.51x 0.4x 1.2x -0x
Capitalization / Revenue 5.31x 5.15x 3.63x 2.62x 3.13x 2.39x 2.14x 1.9x
EV / Revenue 0x 0x 0x 0x 0x 2.39x 2.14x 1.9x
EV / EBITDA 0x 0x -0x -0x -0x -49.5x - -
EV / EBIT 0x 0x -0x -0x -0x -20.5x -67.9x 39.6x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - 0.2013 0.13 - - - - -
Rate of return - 0.44% 0.38% - - - - -
EPS 2 1.114 0.8121 -2.57 -2.05 -2.01 -0.9 -0.26 0.52
Distribution rate - 24.8% -5.06% - - - - -
Net sales 1 1,031 1,032 1,091 846.5 903.2 993 1,109 1,251
EBITDA 1 144.4 85.33 -26.1 -209.6 -199 -48 - -
EBIT 1 139.7 95.81 -29.07 -245.4 -243.2 -116 -35 60
Net income 1 127.5 94.08 -36.66 -235.6 -231.8 -104 -30 60
Net Debt - - - - - - - -
Reference price 2 47.75 46.21 34.61 20.07 25.43 21.38 21.38 21.38
Nbr of stocks (in thousands) 114,715 115,129 114,342 110,324 111,200 111,200 - -
Announcement Date 25/02/22 27/02/23 27/02/24 28/02/25 20/04/26 - - -
1CNY in Million2CNY
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-23.76x - - -.--% 351M
31.67x9.42x17.46x1.06% 529B
19.82x3.85x11.76x1.93% 188B
51.81x6.13x16.87x-.--% 106B
36.79x3.48x12.52x0.18% 46.28B
5.38x98.21x1152.42x-.--% 42.24B
31.25x12.21x19.89x-.--% 27.49B
27.78x1.64x15x-.--% 14.31B
22.26x3.19x10.76x - 11.66B
18.09x3.13x11.48x2.9% 9.7B
Average 22.11x 15.70x 140.91x 0.67% 97.6B
Weighted average by Cap. 30.35x 11.38x 65.09x 1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 688369 Stock
  4. Valuation BeiJing Seeyon Internet Software Corp.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!