Company Valuation: BioCryst Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,492 2,140 1,227 1,558 1,642 2,062 - -
Change - -14.12% -42.68% 26.97% 5.43% 25.57% - -
Enterprise Value (EV) 1 2,124 2,140 1,654 2,065 1,642 2,180 1,954 1,644
Change - 0.77% -22.74% 24.91% -20.49% 32.75% -10.39% -15.85%
P/E -13.4x -8.63x -5.08x -17.5x 6.45x -3.49x 12.2x 10.6x
PBR -23.9x -7.32x -2.71x -3.27x - -7.26x 31,038x 5.67x
PEG - -0.3x 0.5x 0.3x -0x 0x -0x 0.7x
Capitalization / Revenue 15.9x 7.9x 3.7x 3.46x 1.88x 2.9x 2.79x 2.47x
EV / Revenue 13.5x 7.9x 4.99x 4.58x 1.88x 3.07x 2.64x 1.97x
EV / EBITDA -12x -14.6x -16.2x -1,592x 4.8x -12.6x 9.99x 5.83x
EV / EBIT -12x -14.4x -15.9x -812x 4.82x -4.29x 7.9x 5.21x
EV / FCF -14.7x -13.1x -17x -38.9x 4.76x -96.8x 7.39x 4.14x
FCF Yield -6.81% -7.63% -5.88% -2.57% 21% -1.03% 13.5% 24.2%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.03 -1.33 -1.18 -0.43 1.21 -2.31 0.6635 0.7615
Distribution rate - - - - - - - -
Net sales 1 157.2 270.8 331.4 450.7 874.8 710.1 738.7 834
EBITDA 1 -176.9 -147 -102.1 -1.297 342.4 -173.5 195.7 281.8
EBIT 1 -177.7 -148.4 -103.7 -2.543 341 -508.2 247.2 315.5
Net income 1 -184.1 -247.1 -226.5 -88.88 263.9 -582.2 181.3 248.2
Net Debt 1 -368.3 - 426.7 507.7 - 117.9 -108.5 -418.2
Reference price 2 13.850 11.480 5.990 7.520 7.800 8.070 8.070 8.070
Nbr of stocks (in thousands) 179,936 186,424 204,809 207,133 210,543 255,535 - -
Announcement Date 23/02/22 21/02/23 26/02/24 24/02/25 26/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.62x3.17x-12.99x-.--% 2.14B
20.5x7.3x14.66x1.45% 70.65B
27.57x7.54x23.67x0.05% 51.22B
33.47x6.01x18.01x0.97% 48.04B
33.77x3.27x14.13x-.--% 43.16B
-20.11x203.7x-21.41x-.--% 41.57B
46.41x5.27x28.96x-.--% 39.84B
27.3x7.78x20.18x0.42% 30.87B
-14.56x5.85x-7.07x-.--% 24.08B
30.56x5.68x19.04x-.--% 22.2B
Average 18.13x 25.56x 9.72x 0.29% 37.38B
Weighted average by Cap. 21.68x 28.16x 12.94x 0.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BioCryst Pharmaceuticals, Inc.

Historical PBR trend

Valuation ratios - PBR - BioCryst Pharmaceuticals, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BioCryst Pharmaceuticals, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BioCryst Pharmaceuticals, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - BioCryst Pharmaceuticals, Inc.
  1. Stock Market
  2. Stocks
  3. BCRX Stock
  4. Valuation BioCryst Pharmaceuticals, Inc.