|
Market Closed -
Xetra
19:35:41 14/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 181.28 EUR | +0.62% |
|
+0.32% | -2.79% |
| 09-15 | Boeing Awarded $552 Million Navy Contract Modification for Stingray Aircraft | MT |
| 09-14 | Boeing Completes First 737 MAX Landing Gear Exchange | DJ |
Company Valuation: Boeing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118,316 | 113,529 | 157,693 | 132,427 | 165,032 | 166,191 | - | - |
| Change | - | -4.05% | 38.9% | -16.02% | 24.62% | 0.7% | - | - |
| Enterprise Value (EV) 1 | 160,174 | 153,310 | 194,035 | 160,009 | 189,730 | 188,604 | 182,723 | 172,679 |
| Change | - | -4.29% | 26.56% | -17.54% | 18.57% | -0.59% | -3.12% | -5.5% |
| P/E | -28.2x | -23x | -71x | -9.64x | 87.5x | -774x | 43.6x | 23.2x |
| PBR | -7.9x | -7.06x | -9.16x | -29.3x | 30.3x | 22.5x | 14.3x | 9.22x |
| PEG | - | -1.4x | 1.3x | -0x | -1x | 7x | -0x | 0.3x |
| Capitalization / Revenue | 1.9x | 1.7x | 2.03x | 1.99x | 1.84x | 1.7x | 1.47x | 1.35x |
| EV / Revenue | 2.57x | 2.3x | 2.49x | 2.41x | 2.12x | 1.92x | 1.62x | 1.4x |
| EV / EBITDA | -211x | -97.8x | 178x | -18x | 30.4x | 43.5x | 21.9x | 14.3x |
| EV / EBIT | -55.2x | -43.2x | -251x | -14.9x | 44.3x | 91.9x | 29.9x | 17.6x |
| EV / FCF | -36.4x | 66.9x | 43.8x | -11.2x | -101x | 80.6x | 29.4x | 17.5x |
| FCF Yield | -2.74% | 1.49% | 2.28% | -8.94% | -0.99% | 1.24% | 3.4% | 5.71% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.3286 | 0.9143 |
| Rate of return | - | - | - | - | - | - | 0.16% | 0.43% |
| EPS 2 | -7.15 | -8.3 | -3.67 | -18.36 | 2.48 | -0.2715 | 4.826 | 9.059 |
| Distribution rate | - | - | - | - | - | - | 6.81% | 10.1% |
| Net sales 1 | 62,286 | 66,608 | 77,794 | 66,517 | 89,463 | 98,022 | 112,799 | 123,467 |
| EBITDA 1 | -758 | -1,568 | 1,088 | -8,871 | 6,234 | 4,336 | 8,360 | 12,061 |
| EBIT 1 | -2,902 | -3,547 | -773 | -10,707 | 4,281 | 2,053 | 6,117 | 9,832 |
| Net income 1 | -4,202 | -4,935 | -2,222 | -11,817 | 1,890 | -181.8 | 3,731 | 7,179 |
| Net Debt 1 | 41,858 | 39,781 | 36,342 | 27,582 | 24,698 | 22,413 | 16,532 | 6,487 |
| Reference price 2 | 201.32 | 190.49 | 260.66 | 177.00 | 217.12 | 210.27 | 210.27 | 210.27 |
| Nbr of stocks (in thousands) | 587,699 | 595,983 | 604,977 | 748,176 | 760,095 | 790,370 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 31/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.82x | 1.79x | 13.32x | 1.71% | 183B | |
| -775.14x | 1.93x | 43.53x | -.--% | 166B | |
| 19.44x | 1.41x | 11.93x | 1.85% | 24.93B | |
| 14.59x | 1.01x | 8.8x | 0.1% | 13.93B | |
| -7.26x | 54.91x | -8.56x | -.--% | 6.32B | |
| -9.28x | 85.41x | -9.39x | -.--% | 4.95B | |
| 11.81x | - | - | 2.1% | 2.09B | |
| -3.16x | - | -3.42x | -.--% | 735M | |
| Average | -90.27x | 24.41x | 8.03x | 0.72% | 50.31B | |
| Weighted average by Cap. | -306.61x | 3.67x | 24.97x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BA Stock
- BCO Stock
- Valuation Boeing
Select your edition
All financial news and data tailored to specific country editions
