Company Valuation: Camden Property Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 18,261 12,153 10,810 12,607 11,935 9,972 - -
Change - -33.45% -11.06% 16.62% -5.33% -16.45% - -
Enterprise Value (EV) 1 20,818 15,824 14,265 16,060 15,799 13,867 14,097 14,349
Change - -23.99% -9.85% 12.58% -1.63% -12.23% 1.66% 1.79%
P/E 60.4x 18.5x 26.8x 77.4x 31.1x 73x 89.5x 92.5x
PBR 4.34x 2.41x 2.17x 2.73x 2.92x 2.81x 3.24x 3.72x
PEG - 0x -0.7x -1.3x 0x -1.2x -4.9x -28.94x
Capitalization / Revenue 16x 8.54x 7.01x 8.17x 7.58x 6.43x 6.38x 6.15x
EV / Revenue 18.2x 11.1x 9.25x 10.4x 10x 8.95x 9.01x 8.85x
EV / EBITDA 32.1x 18.8x 15.8x 18.2x 17.6x 16.1x 16.1x 15.7x
EV / EBIT 91.5x 59.6x 43.7x 53.4x 54.6x 49.1x 54.3x 51.4x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 3.32 3.76 4 4.12 4.2 4.245 4.37 4.509
Rate of return 1.86% 3.36% 4.03% 3.55% 3.82% 4.37% 4.49% 4.64%
EPS 2 2.96 6.04 3.7 1.5 3.54 1.332 1.086 1.052
Distribution rate 112% 62.3% 108% 275% 119% 319% 402% 429%
Net sales 1 1,144 1,423 1,542 1,544 1,574 1,550 1,564 1,621
EBITDA 1 648.1 842.4 901.1 882.8 900.2 863.8 873.8 913.7
EBIT 1 227.4 265.3 326.3 300.8 289.2 282.4 259.4 279.1
Net income 1 303.9 653.6 403.3 163.3 384.5 296.9 92.55 97.28
Net Debt 1 2,557 3,670 3,456 3,453 3,864 3,895 4,125 4,377
Reference price 2 178.68 111.88 99.29 116.04 110.08 97.24 97.24 97.24
Nbr of stocks (in thousands) 102,197 108,628 108,869 108,640 108,422 102,546 - -
Announcement Date 03/02/22 02/02/23 01/02/24 06/02/25 05/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
38.76x12.75x22.59x - 47.05B
47.43x12.19x18.65x3.85% 17.31B
26.54x8.04x15.57x4.53% 15.68B
-18.59x8.69x18.75x3.92% 13.91B
30.9x8.59x15.25x5.31% 13.41B
28.66x9.43x19.28x3.62% 11.57B
31.42x8.48x15.9x4.3% 11.02B
32.63x9.84x16.01x5.12% 10.91B
73.02x8.95x16.05x4.37% 9.97B
Average 32.31x 9.66x 17.56x 4.37% 16.76B
Weighted average by Cap. 33.01x 10.43x 18.75x 4.35%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Camden Property Trust

Historical PBR trend

Valuation ratios - PBR - Camden Property Trust

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Camden Property Trust

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Camden Property Trust


Year-on-year evolution of the Yield

Valuation ratios - Yield - Camden Property Trust
  1. Stock Market
  2. Stocks
  3. CPT Stock
  4. C2PT34 Stock
  5. Valuation Camden Property Trust