|
Market Closed -
OTC Markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| 09-14 | Curious: Sky airs Europa League with Austrian feed | DP |
| 09-08 | Jefferies raises Autotrader and Rightmove | AN |
Company Valuation: Canal+ SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 2,014 | 2,614 | 2,164 | - | - |
| Change | - | 29.82% | -17.2% | - | - |
| Enterprise Value (EV) 1 | 2,520 | 4,862 | 4,160 | 3,998 | 3,737 |
| Change | - | 92.97% | -14.45% | -3.9% | -6.53% |
| P/E | -16.1x | -77.2x | 12.9x | 8.37x | 6.88x |
| PBR | 0.5x | 0.86x | 0.68x | 0.64x | 0.6x |
| PEG | - | 1.1x | -0x | 0.2x | 0.3x |
| Capitalization / Revenue | 0.37x | 0.48x | 0.29x | 0.28x | 0.28x |
| EV / Revenue | 0.46x | 0.9x | 0.56x | 0.52x | 0.48x |
| EV / EBITDA | 3.93x | 6.88x | 4.4x | 3.74x | 3.23x |
| EV / EBIT | 7.87x | 10.4x | 7.37x | 6.12x | 5.12x |
| EV / FCF | 22.8x | 13.7x | 17.8x | 11.9x | 8.02x |
| FCF Yield | 4.38% | 7.32% | 5.62% | 8.39% | 12.5% |
| Dividend per Share 2 | 0.0168 | 0.019 | 0.0383 | 0.0552 | 0.0737 |
| Rate of return | 0.83% | 0.71% | 1.74% | 2.51% | 3.35% |
| EPS 2 | -0.1263 | -0.0345 | 0.1705 | 0.2628 | 0.32 |
| Distribution rate | -13.3% | -55% | 22.5% | 21% | 23% |
| Net sales 1 | 5,432 | 5,410 | 7,456 | 7,629 | 7,854 |
| EBITDA 1 | 640.5 | 707.1 | 946.5 | 1,068 | 1,156 |
| EBIT 1 | 320.1 | 468 | 564.5 | 652.8 | 729.3 |
| Net income 1 | -123.8 | -37.13 | 111 | 238.9 | 331.3 |
| Net Debt 1 | 506.2 | 2,248 | 1,996 | 1,833 | 1,572 |
| Reference price 2 | 2.030 | 2.666 | 2.200 | 2.200 | 2.200 |
| Nbr of stocks (in thousands) | 991,959 | 980,551 | 983,830 | - | - |
| Announcement Date | 14/03/25 | 11/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.17x | 2.14x | 9.57x | 1.45% | 179B | |
| -27.51x | 2.89x | 12.47x | -.--% | 77.71B | |
| 10.66x | 1.47x | 6.32x | 0.91% | 25.24B | |
| 42.86x | 6.15x | 26.43x | -.--% | 23.6B | |
| 8.83x | 2.13x | 6.93x | 4.11% | 8.87B | |
| 17.89x | 1.9x | 20.32x | 1.69% | 5.76B | |
| 14.23x | 0.71x | 5.64x | 8.23% | 4.81B | |
| 4.9x | 1.98x | 5.54x | 4.72% | 4.83B | |
| 12.38x | 1.02x | 7.74x | 1.59% | 4.4B | |
| Average | 11.38x | 2.27x | 11.22x | 2.52% | 37.12B | |
| Weighted average by Cap. | 8.15x | 2.51x | 11.17x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CAN Stock
- GRCPY Stock
- Valuation Canal+ SA
Select your edition
All financial news and data tailored to specific country editions
