|
Delayed
Berne S.E.
|
5-day change | 1st Jan Change | ||
| - CHF | -.--% |
|
-.--% | - |
| 09-01 | Capita plc Announces Appointment of Radhika Uppal Chadwick as Director, Effective September 1, 2026 | CI |
| 08-08 | Capita plc - Special Call |
Company Valuation: Capita plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 607.9 | 406.3 | 370.5 | 237.5 | 461.3 | 267 | - | - |
| Change | - | -33.16% | -8.81% | -35.91% | 94.22% | -42.12% | - | - |
| Enterprise Value (EV) 1 | 1,488 | 888.7 | 916 | 652.7 | 922.9 | 801.5 | 785.4 | 740.8 |
| Change | - | -40.26% | 3.07% | -28.75% | 41.39% | -13.15% | -2.01% | -5.69% |
| P/E | 2.74x | 5.51x | -2.08x | 3.18x | -2.81x | -17.4x | 6.26x | 3.83x |
| PBR | 2.21x | 1.23x | 3.27x | 1.22x | 9.74x | 3.64x | 2.01x | 1.25x |
| PEG | - | -0.1x | 0x | -0x | 0x | 0.2x | -0x | 0.1x |
| Capitalization / Revenue | 0.19x | 0.13x | 0.13x | 0.1x | 0.21x | 0.15x | 0.14x | 0.14x |
| EV / Revenue | 0.47x | 0.29x | 0.33x | 0.27x | 0.42x | 0.44x | 0.43x | 0.39x |
| EV / EBITDA | 5.04x | 3.72x | 4.27x | 3.51x | 4.91x | 6.19x | 4.18x | 3.59x |
| EV / EBIT | 10.7x | 8.64x | 8.55x | 6.81x | 8.13x | 12.5x | 6.55x | 5.33x |
| EV / FCF | -7.27x | 36.3x | -9x | -8.63x | -20.8x | -16.9x | 18.2x | 13.1x |
| FCF Yield | -13.8% | 2.76% | -11.1% | -11.6% | -4.81% | -5.91% | 5.5% | 7.62% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.00333 | 0.01 |
| Rate of return | - | - | - | - | - | - | 0.15% | 0.45% |
| EPS 2 | 2 | 0.66 | -1.59 | 0.6615 | -1.441 | -0.1281 | 0.3564 | 0.5826 |
| Distribution rate | - | - | - | - | - | - | 0.93% | 1.72% |
| Net sales 1 | 3,182 | 3,015 | 2,815 | 2,422 | 2,200 | 1,826 | 1,842 | 1,890 |
| EBITDA 1 | 295.1 | 238.8 | 214.6 | 186.1 | 188 | 129.4 | 187.7 | 206.6 |
| EBIT 1 | 139.1 | 102.9 | 107.1 | 95.9 | 113.5 | 64.36 | 120 | 139.1 |
| Net income 1 | 224.7 | 74.8 | -178.1 | 76.7 | -164.1 | -16.61 | 47.61 | 69.36 |
| Net Debt 1 | 879.8 | 482.4 | 545.5 | 415.2 | 461.6 | 534.5 | 518.5 | 473.8 |
| Reference price 2 | 5.475 | 3.639 | 3.300 | 2.103 | 4.055 | 2.230 | 2.230 | 2.230 |
| Nbr of stocks (in thousands) | 111,035 | 111,662 | 112,279 | 112,926 | 113,749 | 119,713 | - | - |
| Announcement Date | 10/03/22 | 02/03/23 | 06/03/24 | 05/03/25 | 10/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.2x | 6.61x | 23.5x | 0.97% | 79.66B | |
| 37.69x | 1.26x | 13.51x | 0.99% | 16.75B | |
| 20.44x | 2.08x | 10.26x | 3.6% | 14.11B | |
| 25.53x | 2.85x | 12.2x | 2.92% | 12.02B | |
| 24.07x | 3.38x | 13.02x | 2.39% | 7.72B | |
| 16.07x | 0.67x | 9.47x | 1.34% | 7.12B | |
| 9.55x | 1.13x | 6.03x | 2.2% | 5.69B | |
| 77.4x | - | - | - | 5.25B | |
| 20.61x | 2.22x | 10.48x | -.--% | 5.31B | |
| Average | 29.73x | 2.52x | 12.31x | 1.8% | 17.07B | |
| Weighted average by Cap. | 32.42x | 4.45x | 17.84x | 1.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CPI Stock
- CPI Stock
- Valuation Capita plc
Select your edition
All financial news and data tailored to specific country editions
