Valuation Carrefour SA Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 14/08/2026			5-day change	1st Jan Change
310.39 ^MXN	+1.62%		0.00%	+11.78%

08-26	Carrefour CEO: consumer demand holding up in France despite difficult environment	RE
08-17	RBC Upbeat on Carrefour's H2 Profitability Amid Improving French Market Position; Outperform Reaffirmed	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,343	12,040	11,582	9,105	10,050	11,282	-	-
Change	-	-2.46%	-3.81%	-21.39%	10.38%	12.26%	-	-
Enterprise Value (EV) ¹	19,538	20,911	19,681	18,428	19,463	19,704	19,178	18,522
Change	-	7.03%	-5.88%	-6.37%	5.62%	1.24%	-2.67%	-3.42%
P/E	11.8x	8.69x	7.13x	13.6x	30.5x	11.3x	9.47x	9.08x
PBR	1.22x	1.04x	0.99x	0.82x	0.92x	1.01x	0.96x	0.91x
PEG	-	0.3x	0.2x	-0.2x	-0.6x	0x	0.5x	2.08x
Capitalization / Revenue	0.17x	0.15x	0.14x	0.11x	0.12x	0.14x	0.14x	0.13x
EV / Revenue	0.27x	0.26x	0.24x	0.22x	0.24x	0.24x	0.23x	0.22x
EV / EBITDA	4.29x	4.53x	4.32x	3.97x	4.32x	4.35x	4.05x	3.73x
EV / EBIT	8.6x	8.8x	8.69x	8.33x	9.02x	8.49x	7.73x	7.07x
EV / FCF	9.73x	8.95x	12.1x	12.6x	8.03x	11.1x	16.5x	16.8x
FCF Yield	10.3%	11.2%	8.24%	7.91%	12.5%	9.02%	6.07%	5.96%
Dividend per Share ²	0.52	0.56	0.87	0.92	0.97	1.041	1.068	1.111
Rate of return	3.23%	3.58%	5.25%	6.7%	6.82%	6.53%	6.7%	6.97%
EPS ²	1.362	1.8	2.324	1.013	0.4671	1.414	1.683	1.757
Distribution rate	38.2%	31.1%	37.4%	90.9%	208%	73.6%	63.5%	63.2%
Net sales ¹	72,958	81,385	83,270	85,445	82,102	82,020	83,545	85,689
EBITDA ¹	4,550	4,613	4,559	4,637	4,506	4,526	4,732	4,968
EBIT ¹	2,272	2,377	2,264	2,213	2,158	2,320	2,481	2,619
Net income ¹	1,072	1,348	1,659	723	319	1,022	1,187	1,218
Net Debt ¹	7,195	8,871	8,099	9,323	9,413	8,421	7,896	7,240
Reference price ²	16.10	15.64	16.56	13.73	14.23	15.94	15.94	15.94
Nbr of stocks (in thousands)	766,438	769,845	699,183	663,135	706,234	707,563	-	-
Announcement Date	16/02/22	14/02/23	20/02/24	19/02/25	17/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	20.22x	0.87x	5.89x	6.23%	37.82B
CASEY'S GENERAL STORES, INC.	37.81x	1.55x	19.39x	0.32%	29.87B
SEVEN & I HOLDINGS CO., LTD.	16.73x	0.59x	6.76x	2.96%	26.95B
AVENUE SUPERMARTS LIMITED	70.14x	3.11x	40.67x	-.--%	26.17B
COLES GROUP LIMITED	26.03x	0.85x	9.14x	3.5%	23.05B
JERÓNIMO MARTINS, SGPS, S.A.	16.85x	0.39x	5.73x	3.64%	13.3B
CARREFOUR	11.27x	0.24x	4.35x	6.53%	13.14B
SM INVESTMENTS CORPORATION	7.53x	1.68x	5.68x	2.89%	11.21B
SHOPRITE HOLDINGS LTD	19.95x	0.78x	8.48x	2.86%	10.19B
Average	25.17x	1.12x	11.79x	3.21%	21.3B
Weighted average by Cap.	28.38x	1.21x	13.26x	3.14%