|
Delayed
London S.E.
10:30:00 01/07/2026 +04
|
5-day change | 1st Jan Change | ||
| 1.900 GBX | -.--% |
|
-5.00% | -39.68% |
| 08-19 | EARNINGS AND TRADING: Cooks sales up; Amcomri profit rises, debt falls | AN |
| 07-08 | Gym Group revenue rises; Central Asia output up | AN |
Company Valuation: Caspian Sunrise plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 194.5 | 64.15 | 142.9 | 113.9 | 71.66 | 86.1 |
| Change | - | -67.02% | 122.77% | -20.31% | -37.07% | 20.15% |
| Enterprise Value (EV) 1 | 194.5 | 69.42 | 148.9 | 110.6 | 77.91 | 88.97 |
| Change | - | -64.3% | 114.5% | -25.75% | -29.53% | 14.19% |
| P/E | -148x | -16.9x | -25.6x | 11.5x | 6.78x | 5.18x |
| PBR | 3.21x | 1.02x | 2.78x | 1.88x | 1x | 1.12x |
| PEG | - | -0x | -0.6x | -0x | 0.97x | 0.1x |
| Capitalization / Revenue | 16.1x | 4.49x | 5.72x | 2.65x | 1.96x | 2.74x |
| EV / Revenue | 16.1x | 4.86x | 5.96x | 2.57x | 2.13x | 2.83x |
| EV / EBITDA | -156x | 239x | 15.6x | 7.51x | 4.44x | 11.8x |
| EV / EBIT | -140x | -49.7x | 19x | 9.05x | 5.21x | 17.4x |
| EV / FCF | 97x | -8.18x | -277x | 91.1x | -8.58x | -1.56x |
| FCF Yield | 1.03% | -12.2% | -0.36% | 1.1% | -11.7% | -64.3% |
| Dividend per Share 2 | - | - | - | 0.00107 | 0.0011 | - |
| Rate of return | - | - | - | 2.11% | 3.45% | - |
| EPS 2 | -0.0007 | -0.001823 | -0.002647 | 0.004394 | 0.0047 | 0.007372 |
| Distribution rate | - | - | - | 24.4% | 23.4% | - |
| Net sales 1 | 12.11 | 14.3 | 25 | 42.95 | 36.65 | 31.47 |
| EBITDA 1 | -1.243 | 0.291 | 9.528 | 14.72 | 17.55 | 7.539 |
| EBIT 1 | -1.391 | -1.397 | 7.84 | 12.22 | 14.95 | 5.115 |
| Net income 1 | -1.278 | -3.413 | -5.554 | 9.763 | 10.59 | 16.61 |
| Net Debt 1 | -0.01 | 5.271 | 5.996 | -3.33 | 6.247 | 2.864 |
| Reference price 2 | 0.1033 | 0.0307 | 0.0677 | 0.0506 | 0.0318 | 0.0382 |
| Nbr of stocks (in thousands) | 1,882,661 | 2,088,219 | 2,110,772 | 2,250,502 | 2,250,502 | 2,254,978 |
| Announcement Date | 25/06/20 | 29/06/21 | 24/06/22 | 07/07/23 | 15/07/24 | 01/12/25 |
1USD in Million2USD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 61.04M | |
| 12.41x | 2.38x | 5.43x | 2.58% | 158B | |
| 12.42x | 3.28x | 6.25x | 3.63% | 102B | |
| 8.74x | 2.66x | 4.65x | 2.81% | 77.02B | |
| 7.48x | 2.48x | 3.93x | 1.75% | 58.39B | |
| 9.51x | 1.38x | 4.54x | 2.04% | 57.03B | |
| 12.05x | 3.62x | 5.13x | 2.18% | 55.97B | |
| 9.51x | 2.52x | 4.87x | 2.41% | 53.94B | |
| 13.24x | 3.47x | 5.25x | 5.57% | 44.88B | |
| 12.7x | 4.11x | 6.04x | 1.22% | 33.78B | |
| Average | 10.90x | 2.88x | 5.12x | 2.69% | 64.17B | |
| Weighted average by Cap. | 11.06x | 2.76x | 5.20x | 2.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CASP Stock
- Valuation Caspian Sunrise plc
Select your edition
All financial news and data tailored to specific country editions
