|
Delayed
Hong Kong S.E.
10:02:18 10/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.4550 HKD | -1.09% |
|
-1.09% | -71.74% |
Company Valuation: CCID Consulting Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 232.8 | 225.3 | 198.1 | 355.8 | 611.7 | 1,013 |
| Change | - | -3.25% | -12.04% | 79.58% | 71.92% | 65.55% |
| Enterprise Value (EV) 1 | -75.99 | -112.2 | -49.61 | 61.68 | 257.1 | 729.5 |
| Change | - | -47.7% | 55.79% | 224.31% | 316.92% | 183.69% |
| P/E | 11x | 5.58x | 6.58x | 5.64x | 7.88x | 13.6x |
| PBR | 1.19x | 0.99x | 1.41x | 2.23x | 3.33x | 7.94x |
| PEG | - | 0.1x | -0.3x | 0x | 0.3x | -3.27x |
| Capitalization / Revenue | 1.1x | 0.96x | 0.97x | 1.28x | 2.03x | 3.53x |
| EV / Revenue | -0.36x | -0.48x | -0.24x | 0.22x | 0.85x | 2.54x |
| EV / EBITDA | -2.43x | -3.08x | -1.77x | 0.79x | 2.64x | 8.96x |
| EV / EBIT | -2.59x | -3.26x | -1.9x | 0.8x | 2.68x | 9.11x |
| EV / FCF | -1.75x | -6.22x | -50x | 0.77x | 2.73x | 10.6x |
| FCF Yield | -57% | -16.1% | -2% | 130% | 36.7% | 9.39% |
| Dividend per Share 2 | 0.0153 | - | 0.0903 | 0.1137 | 0.11 | 0.09 |
| Rate of return | 4.6% | - | 31.9% | 22.4% | 12.6% | 6.22% |
| EPS 2 | 0.0303 | 0.0577 | 0.043 | 0.0901 | 0.1109 | 0.1063 |
| Distribution rate | 50.5% | - | 210% | 126% | 99.2% | 84.7% |
| Net sales 1 | 212 | 235.8 | 203.8 | 278.3 | 301.9 | 287.1 |
| EBITDA 1 | 31.33 | 36.49 | 28.03 | 78.37 | 97.3 | 81.38 |
| EBIT 1 | 29.34 | 34.46 | 26.1 | 76.71 | 95.78 | 80.04 |
| Net income 1 | 21.22 | 40.38 | 30.1 | 63.07 | 77.64 | 74.41 |
| Net Debt 1 | -308.8 | -337.5 | -247.8 | -294.1 | -354.6 | -283.3 |
| Reference price 2 | 0.3326 | 0.3218 | 0.2831 | 0.5083 | 0.8739 | 1.4468 |
| Nbr of stocks (in thousands) | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 |
| Announcement Date | 30/03/21 | 08/04/22 | 20/04/23 | 16/04/24 | 09/04/25 | 23/04/26 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 41.06M | |
| 28.38x | 15.75x | 22.32x | 0.74% | 796B | |
| 40.34x | 7.33x | 26.02x | 0.89% | 88.61B | |
| 21.74x | 4.43x | 9.65x | 0.75% | 69.85B | |
| 52.8x | 1.86x | 10.41x | -.--% | 53.54B | |
| 11.68x | 1.51x | 7.48x | 0.95% | 49.88B | |
| -61.28x | 14.69x | 35.62x | -.--% | 38.77B | |
| -18.03x | 3x | 7.17x | -.--% | 33.8B | |
| 20.01x | 3.37x | 8x | 1.6% | 33.45B | |
| 22.23x | 6.49x | 12.33x | -.--% | 29.3B | |
| Average | 13.10x | 6.49x | 15.44x | 0.55% | 119B | |
| Weighted average by Cap. | 24.66x | 12.27x | 20.06x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2176 Stock
- Valuation CCID Consulting Company Limited
Select your edition
All financial news and data tailored to specific country editions
