|
Market Closed -
OTC Markets
18:01:20 19/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 5.540 USD | -0.18% |
|
-.--% | -17.31% |
| 09-04 | Major shareholder Rite Ventures sells shares in Cdon for 1.5m kronor | FW |
| 09-01 | 17 stocks have so far today hit new 52-week lows on the Stockholm Stock Exchange | FW |
Company Valuation: CDON AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,505 | 946.1 | 722.6 | 520.6 | - | - |
| Change | - | -37.14% | -23.62% | -27.96% | - | - |
| Enterprise Value (EV) 1 | 1,505 | 946.1 | 722.6 | 447.6 | 370.6 | 295.6 |
| Change | - | -37.14% | -23.62% | -38.07% | -17.2% | -20.24% |
| P/E | -19.3x | -8.54x | -12.1x | -9x | -42x | 193x |
| PBR | - | - | - | 1.06x | 1.05x | 1.02x |
| PEG | - | -0.2x | 0.2x | 3.02x | 0.5x | -2x |
| Capitalization / Revenue | - | 2.17x | 1.63x | 1.15x | 1.03x | 0.94x |
| EV / Revenue | - | 2.17x | 1.63x | 0.99x | 0.73x | 0.53x |
| EV / EBITDA | - | 210x | 23.6x | 17.9x | 5.01x | 3.28x |
| EV / EBIT | - | -8.5x | -13.1x | -7.72x | -28.5x | 197x |
| EV / FCF | - | -108x | -19.6x | 224x | 4.33x | 3.69x |
| FCF Yield | - | -0.93% | -5.11% | 0.45% | 23.1% | 27.1% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -7.25 | -10.3 | -5.2 | -5.045 | -1.08 | 0.235 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | 435.2 | 444 | 452 | 506.5 | 552.5 |
| EBITDA 1 | - | 4.5 | 30.6 | 25 | 74 | 90 |
| EBIT 1 | - | -111.3 | -55 | -58 | -13 | 1.5 |
| Net income 1 | -68.6 | -110.9 | -56.8 | -58 | -12 | 2.5 |
| Net Debt 1 | - | - | - | -73 | -150 | -225 |
| Reference price 2 | 140.00 | 88.00 | 63.00 | 45.40 | 45.40 | 45.40 |
| Nbr of stocks (in thousands) | 10,751 | 10,751 | 11,470 | 11,466 | - | - |
| Announcement Date | 15/02/24 | 13/02/25 | 13/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.2x | 1.18x | 9.94x | 3% | 16.78B | |
| 24.15x | 1.13x | 5.34x | 2.83% | 6.94B | |
| 17.29x | 1.66x | 14.54x | 5.7% | 5.25B | |
| 10.29x | 2.16x | 6.3x | 6.41% | 3.87B | |
| 7.67x | 0.56x | 4.63x | -.--% | 1.48B | |
| 25.1x | 12.12x | 19.22x | - | 1.03B | |
| 5.78x | 0.5x | 4.65x | 9.11% | 999M | |
| Average | 15.35x | 2.76x | 9.23x | 4.51% | 5.19B | |
| Weighted average by Cap. | 17.33x | 1.61x | 9.24x | 3.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CDON Stock
- CDOAF Stock
- Valuation CDON AB
Select your edition
All financial news and data tailored to specific country editions
