Valuation Centre Testing International Group Co. Ltd.

Stocks

End-of-day quote Shenzhen S.E. 30/10/2026			5-day change	1st Jan Change
15.43 ^CNY	-0.96%		-3.38%	+13.87%

10-21	Centre Testing International Group Co. Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
10-14	Centre Testing International Forecasts Up to 19% Rise in January-September Profit	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	44,945	37,519	23,854	20,819	22,667	25,966	-	-
Change	-	-16.52%	-36.42%	-12.72%	8.87%	14.56%	-	-
Enterprise Value (EV) ¹	43,965	36,049	22,526	20,063	21,567	24,235	23,861	23,303
Change	-	-18.01%	-37.51%	-10.93%	7.5%	12.37%	-1.54%	-2.34%
P/E	60.4x	41.3x	25.9x	22.6x	22.3x	21.5x	18.5x	16.3x
PBR	10.1x	6.86x	3.85x	3.03x	2.97x	3.01x	2.69x	2.39x
PEG	-	1.9x	19.16x	47.58x	2.1x	1.2x	1.2x	1.2x
Capitalization / Revenue	10.4x	7.31x	4.26x	3.42x	3.42x	3.41x	3.02x	2.69x
EV / Revenue	10.2x	7.03x	4.02x	3.3x	3.26x	3.18x	2.77x	2.41x
EV / EBITDA	36.6x	26x	16.4x	13.1x	14x	13.3x	11.4x	9.92x
EV / EBIT	51.7x	35.3x	22.4x	19.7x	19.3x	18.7x	15.7x	13.5x
EV / FCF	85.9x	78.4x	47.9x	53.5x	28.9x	25.1x	30.3x	27.1x
FCF Yield	1.16%	1.28%	2.09%	1.87%	3.46%	3.99%	3.3%	3.69%
Dividend per Share ²	0.06	0.06	0.1	0.1	0.15	0.2477	0.2423	0.265
Rate of return	0.22%	0.27%	0.7%	0.8%	1.11%	1.61%	1.57%	1.72%
EPS ²	0.4446	0.5401	0.5474	0.55	0.6075	0.7174	0.8321	0.9489
Distribution rate	13.5%	11.1%	18.3%	18.2%	24.7%	34.5%	29.1%	27.9%
Net sales ¹	4,329	5,131	5,605	6,084	6,621	7,617	8,602	9,652
EBITDA ¹	1,200	1,384	1,375	1,536	1,545	1,828	2,096	2,349
EBIT ¹	850.1	1,022	1,007	1,019	1,117	1,298	1,518	1,730
Net income ¹	745.7	902.3	910.2	921.1	1,016	1,202	1,399	1,597
Net Debt ¹	-980.2	-1,470	-1,328	-756.3	-1,100	-1,731	-2,105	-2,663
Reference price ²	26.87	22.30	14.20	12.43	13.55	15.43	15.43	15.43
Nbr of stocks (in thousands)	1,672,688	1,682,458	1,679,828	1,674,927	1,672,828	1,682,828	-	-
Announcement Date	25/02/22	27/02/23	18/04/24	17/01/25	30/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CENTRE TESTING INTERNATIONAL GROUP CO. LTD.	21.51x	3.17x	13.19x	1.61%	3.9B
VISA, INC.	33.01x	17.01x	24.19x	0.65%	769B
CINTAS CORPORATION	39.88x	7.25x	25.73x	0.9%	87.29B
UNITED RENTALS, INC.	24.18x	4.82x	10.5x	0.68%	72.45B
PAYPAL HOLDINGS, INC.	11.24x	1.46x	7.24x	0.99%	47.36B
BLOCK, INC.	44.13x	1.69x	9.5x	-.--%	46.08B
NEBIUS GROUP	-72.94x	16.71x	40.54x	-.--%	42.25B
SUNBELT RENTALS HOLDINGS, INC.	21.64x	3.6x	8.54x	1.47%	34.27B
FISERV, INC.	10.51x	2.68x	6.46x	-.--%	26.6B
CORPAY, INC.	20.1x	6.14x	11.77x	-.--%	26.33B
Average	15.33x	6.45x	15.76x	0.63%	115.56B
Weighted average by Cap.	27.46x	13.23x	21.57x	0.63%