Valuation Chino Corporation

Stocks

Market Closed - Japan Exchange 10:30:00 02/10/2026 +04			5-day change	1st Jan Change
1,809.00 ^JPY	-0.60%		+1.86%	+28.21%

08-10	Chino Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
07-07	Tranche Update on Chino Corporation's Equity Buyback Plan announced on November 12, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	12,325	13,712	18,257	22,235	16,906	24,369
Change	-	11.26%	33.15%	21.79%	-23.97%	44.15%
Enterprise Value (EV) ¹	7,952	8,676	12,602	18,099	11,520	19,024
Change	-	9.11%	45.25%	43.62%	-36.35%	65.14%
P/E	9.56x	13.1x	11.9x	12.7x	8.49x	12.1x
PBR	0.74x	0.78x	0.97x	1.1x	0.77x	1.04x
PEG	-	-0.7x	0.3x	0.9x	0.6x	4.3x
Capitalization / Revenue	0.58x	0.63x	0.77x	0.81x	0.58x	0.77x
EV / Revenue	0.38x	0.4x	0.53x	0.66x	0.39x	0.6x
EV / EBITDA	3.96x	3.78x	4.5x	5.97x	3.01x	4.58x
EV / EBIT	7x	5.78x	6.24x	8.32x	4x	5.9x
EV / FCF	36.2x	13x	16.5x	-9.67x	7.52x	22.6x
FCF Yield	2.76%	7.67%	6.05%	-10.3%	13.3%	4.42%
Dividend per Share ²	22.5	23	26	30	40	42.5
Rate of return	3.09%	2.84%	2.42%	2.29%	4.02%	2.93%
EPS ²	76.09	61.99	90.59	103.4	117.1	120.4
Distribution rate	29.6%	37.1%	28.7%	29%	34.1%	35.3%
Net sales ¹	21,080	21,908	23,793	27,425	29,329	31,648
EBITDA ¹	2,008	2,295	2,803	3,031	3,823	4,152
EBIT ¹	1,136	1,500	2,018	2,175	2,880	3,226
Net income ¹	1,289	1,050	1,536	1,756	1,991	2,042
Net Debt ¹	-4,373	-5,036	-5,655	-4,136	-5,386	-5,345
Reference price ²	727.50	809.50	1,076.00	1,309.00	994.00	1,452.00
Nbr of stocks (in thousands)	16,941	16,938	16,967	16,986	17,008	16,783
Announcement Date	30/06/21	29/06/22	30/06/23	28/06/24	26/06/25	25/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINO CORPORATION	-	-	-	-	189M
SIEMENS AG	25.49x	3.02x	16.47x	2.03%	239B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	14.05x	1.73x	7.84x	3.64%	203B
SCHNEIDER ELECTRIC SE	31.8x	4.07x	18.77x	1.53%	192B
EATON CORPORATION PLC	38.81x	5.73x	24.05x	1.01%	169B
DELTA ELECTRONICS, INC.	46x	6.17x	27.61x	1.08%	154B
TRANE TECHNOLOGIES PLC	30.69x	4.41x	21.61x	0.88%	102B
DELTA ELECTRONICS (THAILAND)	93.76x	11.62x	66.36x	0.33%	96.97B
VERTIV HOLDINGS CO.	41.74x	6.86x	27.54x	0.1%	97.09B
JOHNSON CONTROLS INTERNATIONAL PLC	32.65x	4.05x	21.73x	1.03%	94.64B
Average	39.44x	5.30x	25.77x	1.29%	134.79B
Weighted average by Cap.	35.65x	4.75x	22.86x	1.55%