Valuation Cibox Inter@ctive BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 21:13:23 01/07/2026 +04			5-day change	1st Jan Change
0.0109 ^EUR	+1.87%		0.00%	-17.42%

04-30	Cibox Inter@ctive Reports Earnings Results for the Full Year Ended December 31, 2025	CI
23/04/25	Cibox Inter@ctive Reports Earnings Results for the Full Year Ended December 31, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	22.3	10.85	7.263	3.527	6.819	2.729
Change	-	-51.36%	-33.03%	-51.44%	93.33%	-59.98%
Enterprise Value (EV) ¹	22.15	11.3	8.623	5.19	8.917	3.968
Change	-	-48.96%	-23.72%	-39.81%	71.81%	-55.5%
P/E	34.7x	-33.7x	-2.96x	-2.01x	-3.67x	-3.3x
PBR	4.07x	2.04x	1.61x	1.06x	2.58x	1.5x
PEG	-	0x	-0x	0x	0.4x	0.1x
Capitalization / Revenue	1.54x	0.68x	0.6x	0.74x	0.7x	0.19x
EV / Revenue	1.53x	0.7x	0.71x	1.09x	0.92x	0.27x
EV / EBITDA	34.8x	92.7x	-5.71x	-2.79x	-4.84x	-1.38x
EV / EBIT	45.8x	-306x	-5.1x	-2.6x	-4.15x	-1.15x
EV / FCF	-14.4x	-13.8x	-10.1x	-6.97x	-5.84x	-0.78x
FCF Yield	-6.96%	-7.23%	-9.87%	-14.3%	-17.1%	-128%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.006	-0.003	-0.02	-0.01	-0.009	-0.004
Distribution rate	-	-	-	-	-	-
Net sales ¹	14.51	16.04	12.13	4.759	9.739	14.65
EBITDA ¹	0.637	0.122	-1.51	-1.857	-1.842	-2.875
EBIT ¹	0.484	-0.037	-1.692	-1.995	-2.147	-3.464
Net income ¹	0.744	-0.309	-2.047	-2.679	-2.395	-3.603
Net Debt ¹	-0.152	0.459	1.36	1.663	2.098	1.239
Reference price ²	0.2080	0.1010	0.0592	0.0201	0.0330	0.0132
Nbr of stocks (in thousands)	107,206	107,380	122,690	175,472	206,629	206,713
Announcement Date	29/04/21	29/04/22	29/04/23	30/04/24	30/04/25	30/04/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GENTEX CORPORATION	12.73x	1.93x	8.48x	1.9%	5.38B
CHANGZHOU XINGYU AUTOMOTIVE LIGHTING SYSTEMS CO., LTD.	13.26x	1.23x	8.22x	2.28%	3.77B
SHANGHAI DAIMAY AUTOMOTIVE INTERIOR CO., LTD	22.57x	-	-	3.67%	3.53B
PHINIA INC.	14.87x	0.99x	7.02x	1.44%	3.05B
NINGBO HUAXIANG ELECTRONIC CO., LTD.	12.96x	0.58x	5.41x	3.43%	2.75B
THULE GROUP AB	17.65x	2.48x	12.1x	4.41%	2.29B
SHUANGLIN CO., LTD.	25.25x	-	-	0.79%	2.34B
NINGBO JIFENG AUTO PARTS CO., LTD.	18.2x	-	-	2.79%	2.21B
Average	17.19x	1.44x	8.25x	2.59%	3.17B
Weighted average by Cap.	16.54x	1.47x	8.16x	2.52%