Company Valuation: Clipper Realty Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 159.7 102.8 86.74 73.63 61.68 52.19 -
Change - -35.61% -15.63% -15.11% -16.23% -15.39% -
Enterprise Value (EV) 159.7 102.8 86.74 73.63 61.68 52.19 52.19
Change - -35.61% -15.63% -15.11% -16.23% -15.39% 0%
P/E -19.5x -17.8x - - - - -
PBR - - - - - - -
PEG - 0.6x - - - - -
Capitalization / Revenue 1.3x 0.79x 0.63x 0.49x 0.4x 0.34x 0.33x
EV / Revenue 0x 0x 0x 0x 0x 0.34x 0.33x
EV / EBITDA 0x 0x 0x 0x 0x 0.72x 0.66x
EV / EBIT 0x 0x 0x 0x 0x 1.42x 1.2x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.38 0.38 0.38 - - - -
Rate of return 3.82% 5.94% 7.04% - - - -
EPS 2 -0.51 -0.36 - - - - -
Distribution rate -74.5% -106% - - - - -
Net sales 1 122.7 129.7 138.2 148.8 153.2 154.6 158.3
EBITDA 1 55.8 58.52 66.15 74.12 74.09 72.5 79.2
EBIT 1 26.89 27.64 33.17 40.53 4.176 36.8 43.6
Net income 1 -7.587 -4.764 -5.9 -2.5 -19.9 -30.1 -29.2
Net Debt - - - - - - -
Reference price 2 9.940 6.400 5.400 4.580 3.820 3.230 3.230
Nbr of stocks (in thousands) 16,063 16,063 16,063 16,077 16,147 16,158 -
Announcement Date 15/03/22 16/03/23 14/03/24 14/02/25 26/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
39.35x12.95x22.93x - 47.9B
46.81x12.12x18.53x3.92% 17B
30.37x7.96x15.33x4.53% 15.3B
32.09x8.68x15.47x5.23% 13.6B
-17.42x8.57x17.78x3.94% 13.52B
28.81x9.33x19.24x3.66% 11.5B
30.1x10.09x16.21x4.89% 11.41B
32.42x8.66x16.24x4.17% 11.37B
61.53x9.17x16.42x4.22% 10.33B
Average 31.56x 9.73x 17.57x 4.32% 16.88B
Weighted average by Cap. 33.07x 10.52x 18.82x 4.32%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Clipper Realty Inc.

Historical PBR trend

Valuation ratios - PBR - Clipper Realty Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Clipper Realty Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Clipper Realty Inc.

  1. Stock Market
  2. Stocks
  3. CLPR Stock
  4. CLPPZ Stock
  5. Valuation Clipper Realty Inc.