|
Real-time Estimate
Cboe Europe
13:12:41 10/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 16.58 EUR | +0.48% |
|
+1.73% | +96.66% |
| 08-27 | Cmb.Tech NV, Q2 2026 Earnings Call, Aug 27, 2026 | |
| 08-27 | Cmb.Tech NV Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: CMB.TECH NV
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,789 | 3,384 | 3,564 | 1,973 | 2,763 | 5,604 | - | - |
| Change | - | 89.13% | 5.34% | -44.66% | 40.08% | 102.84% | - | - |
| Enterprise Value (EV) 1 | 3,352 | 4,900 | 4,036 | 4,556 | 8,179 | 10,571 | 10,194 | 9,772 |
| Change | - | 46.17% | -17.63% | 12.87% | 79.52% | 29.24% | -3.56% | -4.14% |
| P/E | -5.28x | 16.6x | 4.13x | 2.29x | 15.6x | 4.1x | 11x | 12.4x |
| PBR | 0.91x | 1.56x | 1.51x | 1.67x | 1.05x | 1.59x | 1.56x | 1.46x |
| PEG | - | -0x | 0x | 0.58x | -0.2x | 0x | -0.2x | -1.1x |
| Capitalization / Revenue | 4.26x | 3.96x | 2.88x | 2.1x | 1.66x | 2.6x | 2.98x | 2.84x |
| EV / Revenue | 7.99x | 5.73x | 3.26x | 4.85x | 4.91x | 4.91x | 5.42x | 4.96x |
| EV / EBITDA | 69.3x | 11.6x | 4.91x | 3.9x | 8.67x | 6.04x | 7.95x | 7.89x |
| EV / EBIT | -11.3x | 24.7x | 6.72x | 4.54x | 14.7x | 7.24x | 12x | 12.2x |
| EV / FCF | -7.64x | 55.2x | 2.37x | -20.4x | -14x | 8.92x | 15x | 16x |
| FCF Yield | -13.1% | 1.81% | 42.3% | -4.9% | -7.12% | 11.2% | 6.69% | 6.26% |
| Dividend per Share 2 | 0.12 | 0.12 | 2.34 | - | - | 1.39 | 0.96 | 0.895 |
| Rate of return | 1.35% | 0.72% | 13.3% | - | - | 7.2% | 4.97% | 4.63% |
| EPS 2 | -1.68 | 1.01 | 4.27 | 4.44 | 0.61 | 4.71 | 1.75 | 1.557 |
| Distribution rate | -7.14% | 11.9% | 54.8% | - | - | 29.5% | 54.9% | 57.5% |
| Net sales 1 | 419.8 | 854.7 | 1,237 | 940.2 | 1,666 | 2,152 | 1,882 | 1,970 |
| EBITDA 1 | 48.35 | 421.1 | 821.7 | 1,169 | 942.9 | 1,750 | 1,282 | 1,238 |
| EBIT 1 | -296.6 | 198.2 | 600.7 | 1,002 | 555 | 1,461 | 847.3 | 804.1 |
| Net income 1 | -339.2 | 202.9 | 862.3 | 870.8 | 161.7 | 1,290 | 535.3 | 514.8 |
| Net Debt 1 | 1,563 | 1,516 | 472.1 | 2,583 | 5,416 | 4,966 | 4,589 | 4,167 |
| Reference price 2 | 8.87 | 16.77 | 17.65 | 10.16 | 9.52 | 19.31 | 19.31 | 19.31 |
| Nbr of stocks (in thousands) | 201,678 | 201,784 | 201,913 | 194,217 | 290,170 | 290,170 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 01/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24x | 3.23x | 13x | 5.62% | 110B | |
| 30.39x | 10.2x | 14.67x | 2.81% | 91.92B | |
| 13.1x | 1.88x | 10.77x | 5.7% | 84.91B | |
| 20.43x | 5.59x | 11.28x | 3.79% | 69.94B | |
| 21.83x | 9.48x | 12.76x | 4.01% | 66.03B | |
| 25.88x | 4.3x | 13.83x | 1.71% | 62.48B | |
| 16.65x | 2.14x | 10.73x | 4.5% | 60.4B | |
| 13.94x | 6.57x | 11.86x | 7.55% | 61.06B | |
| 14.91x | 4.22x | 11.88x | 4.65% | 33.84B | |
| Average | 20.13x | 5.29x | 12.31x | 4.48% | 71.13B | |
| Weighted average by Cap. | 20.91x | 5.33x | 12.43x | 4.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CMBT Stock
- OCW Stock
- Valuation CMB.TECH NV
Select your edition
All financial news and data tailored to specific country editions
