|
Market Closed -
Toronto S.E.
00:00:00 28/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 46.39 CAD | -0.39% |
|
+0.32% | -27.50% |
| 10-08 | CIBC Lowers Price Targets on BCE, Cogeco Communications, Cogeco, TELUS | MT |
| 07-16 | Cogeco Communications Inc., Cogeco Inc., Q3 2026 Earnings Call, Jul 16, 2026 |
Company Valuation: Cogeco Inc.
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,452 | 992.7 | 775.2 | 513.2 | 572.6 | 439.3 | - | - |
| Change | - | -31.62% | -21.91% | -33.8% | 11.58% | -23.27% | - | - |
| Enterprise Value (EV) | 1,452 | 992.7 | 775.2 | 513.2 | 572.6 | 439.3 | 439.3 | 439.3 |
| Change | - | -31.62% | -21.91% | -33.8% | 11.58% | -23.27% | 0% | 0% |
| P/E | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.56x | 0.33x | 0.25x | 0.17x | 0.19x | 0.15x | 0.16x | 0.16x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.15x | 0.16x | 0.16x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 0.31x | 0.32x | 0.33x |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 0.75x | 0.74x | 0.71x |
| FCF Yield | 34.1% | 43.6% | 51.2% | 92.7% | 89.8% | 134% | 135% | 142% |
| Dividend per Share 2 | - | - | - | - | 3.688 | - | - | - |
| Rate of return | - | - | - | - | 6.12% | - | - | - |
| EPS 2 | - | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,604 | 2,995 | 3,081 | 3,074 | 3,008 | 2,884 | 2,803 | 2,730 |
| EBITDA 1 | 1,225 | 1,406 | 1,433 | 1,455 | 1,453 | 1,405 | 1,367 | 1,339 |
| EBIT | - | - | - | - | - | - | - | - |
| Net income 1 | 141.9 | 149.1 | 70.63 | 96.75 | 84.97 | -322.7 | 139.8 | 146.4 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 91.29 | 63.17 | 50.00 | 53.93 | 60.28 | 46.39 | 46.39 | 46.39 |
| Nbr of stocks (in thousands) | 15,901 | 15,715 | 15,504 | 9,515 | 9,499 | 9,470 | - | - |
| Announcement Date | 12/11/21 | 27/10/22 | 01/11/23 | 31/10/24 | 30/10/25 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 313M | |
| 9.73x | 2.45x | 6.43x | 6.42% | 182B | |
| 12.18x | 2.05x | 5.28x | 4.48% | 134B | |
| 13.58x | 1.87x | 8.13x | 3.07% | 89.74B | |
| 13.34x | 2.01x | 5.06x | 2.47% | 71.97B | |
| 14.33x | 2.59x | 8.07x | 5.35% | 54.94B | |
| 22.05x | 5.09x | 18.57x | 4.94% | 52.11B | |
| 14.47x | 2.7x | 5.97x | 4.41% | 50.81B | |
| 25.79x | 3.45x | 7.57x | 3.92% | 42.98B | |
| 8.89x | 1.67x | 5x | 5.53% | 42.23B | |
| Average | 14.93x | 2.65x | 7.79x | 4.51% | 72.16B | |
| Weighted average by Cap. | 13.51x | 2.49x | 7.24x | 4.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CGO Stock
- Valuation Cogeco Inc.
Select your edition
All financial news and data tailored to specific country editions
