|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 29,600.00 KRW | +6.86% |
|
+15.62% | +1.89% |
| 05-21 | KB Securities Starts Com2uS at Hold with KRW30,000 Price Target | MT |
| 05-15 | Com2uS Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Com2uS Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,879,687 | 708,513 | 562,185 | 531,112 | 331,802 | 338,768 | - | - |
| Change | - | -62.31% | -20.65% | -5.53% | -37.53% | 2.1% | - | - |
| Enterprise Value (EV) 1 | 1,634 | 598.3 | 505.4 | 638.1 | 507.1 | 481.4 | 453.2 | 383.8 |
| Change | - | -63.38% | -15.53% | 26.24% | -20.53% | -5.06% | -5.87% | -15.31% |
| P/E | 14.6x | 21.3x | 14.4x | -4.93x | 9.12x | 12.4x | 9.65x | 9.88x |
| PBR | 1.73x | 0.67x | 0.56x | 0.61x | 0.37x | 0.36x | 0.35x | 0.34x |
| PEG | - | -0.3x | 0.6x | 0x | -0x | -0.5x | 0.3x | -4.31x |
| Capitalization / Revenue | 3.36x | 0.99x | 0.75x | 0.77x | 0.48x | 0.46x | 0.43x | 0.42x |
| EV / Revenue | 2.92x | 0.83x | 0.67x | 0.92x | 0.73x | 0.65x | 0.58x | 0.47x |
| EV / EBITDA | 24.6x | 35.3x | -65.8x | 21.1x | 23.3x | 9.14x | 7.56x | 5.77x |
| EV / EBIT | 31.1x | -35.9x | -14.6x | 104x | 211x | 13.2x | 10.2x | 7.67x |
| EV / FCF | 19.6x | -32.6x | -16.1x | 149x | -11.3x | 9.91x | 10.4x | 12.2x |
| FCF Yield | 5.11% | -3.07% | -6.22% | 0.67% | -8.86% | 10.1% | 9.63% | 8.21% |
| Dividend per Share 3 | 1,300 | 1,300 | 2,600 | 1,300 | 1,300 | 1,300 | 1,317 | 1,333 |
| Rate of return | 0.82% | 2.18% | 5.28% | 2.8% | 4.48% | 4.39% | 4.45% | 4.5% |
| EPS 3 | 10,836 | 2,804 | 3,430 | -9,438 | 3,185 | 2,384 | 3,067 | 2,996 |
| Distribution rate | 12% | 46.4% | 75.8% | -13.8% | 40.8% | 54.5% | 42.9% | 44.5% |
| Net sales 1 | 558.7 | 717.4 | 749.5 | 693.9 | 693.8 | 735.8 | 784.6 | 808.2 |
| EBITDA 1 | 66.46 | 16.94 | -7.679 | 30.29 | 21.73 | 52.7 | 59.96 | 66.52 |
| EBIT 1 | 52.62 | -16.65 | -34.66 | 6.128 | 2.407 | 36.6 | 44.36 | 50.02 |
| Net income 1 | 129.4 | 33.98 | 39.76 | -107.8 | 5.534 | 29.3 | 37.68 | 36.23 |
| Net Debt 1 | -245.7 | -110.2 | -56.76 | 106.9 | 175.3 | 142.6 | 114.4 | 45 |
| Reference price 3 | 158,200.00 | 59,600.00 | 49,250.00 | 46,500.00 | 29,050.00 | 29,600.00 | 29,600.00 | 29,600.00 |
| Nbr of stocks (in thousands) | 11,882 | 11,888 | 11,415 | 11,422 | 11,422 | 11,445 | - | - |
| Announcement Date | 21/03/22 | 10/02/23 | 15/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.62x | 0.62x | 8.72x | 4.69% | 222M | |
| 69.37x | 8.96x | 16.65x | - | 22.07B | |
| -44.39x | 0.4x | 38.96x | -.--% | 16B | |
| -44.82x | 1.28x | 6.8x | -.--% | 7.89B | |
| 12.4x | 4.79x | 9.02x | 2.92% | 7.75B | |
| 37.75x | 6.19x | 30.69x | -.--% | 4.46B | |
| 12.89x | 1.55x | 7.7x | 1.27% | 2.38B | |
| 24.96x | 1.45x | 6.07x | - | 1.62B | |
| 15.24x | 0.92x | 5.02x | 2.39% | 1.45B | |
| Average | 10.56x | 2.91x | 14.40x | 1.61% | 7.09B | |
| Weighted average by Cap. | 12.95x | 4.49x | 20.18x | 0.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A078340 Stock
- Valuation Com2uS Corporation
Select your edition
All financial news and data tailored to specific country editions
