|
End-of-day quote
Korea S.E.
14/09/2026
|
5-day change | 1st Jan Change | ||
| 35,050.00 KRW | +0.14% |
|
+10.57% | +20.65% |
| 08-12 | Com2uS Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-21 | KB Securities Starts Com2uS at Hold with KRW30,000 Price Target | MT |
Company Valuation: Com2uS Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,879,687 | 708,513 | 562,185 | 531,112 | 331,802 | 401,143 | - | - |
| Change | - | -62.31% | -20.65% | -5.53% | -37.53% | 20.9% | - | - |
| Enterprise Value (EV) 1 | 1,634 | 598.3 | 505.4 | 638.1 | 507.1 | 495.7 | 449.5 | 411 |
| Change | - | -63.38% | -15.53% | 26.24% | -20.53% | -2.24% | -9.32% | -8.55% |
| P/E | 14.6x | 21.3x | 14.4x | -4.93x | 9.12x | 17.8x | 9.85x | 12.6x |
| PBR | 1.73x | 0.67x | 0.56x | 0.61x | 0.37x | 0.42x | 0.41x | 0.4x |
| PEG | - | -0.3x | 0.6x | 0x | -0x | -0.5x | 0.1x | -0.6x |
| Capitalization / Revenue | 3.36x | 0.99x | 0.75x | 0.77x | 0.48x | 0.54x | 0.51x | 0.51x |
| EV / Revenue | 2.92x | 0.83x | 0.67x | 0.92x | 0.73x | 0.67x | 0.57x | 0.53x |
| EV / EBITDA | 24.6x | 35.3x | -65.8x | 21.1x | 23.3x | 8.25x | 6.52x | 5.97x |
| EV / EBIT | 31.1x | -35.9x | -14.6x | 104x | 211x | 11.1x | 8.31x | 7.72x |
| EV / FCF | 19.6x | -32.6x | -16.1x | 149x | -11.3x | 19.2x | 10.6x | 11.2x |
| FCF Yield | 5.11% | -3.07% | -6.22% | 0.67% | -8.86% | 5.21% | 9.45% | 8.89% |
| Dividend per Share 3 | 1,300 | 1,300 | 2,600 | 1,300 | 1,300 | 1,317 | 1,317 | 1,350 |
| Rate of return | 0.82% | 2.18% | 5.28% | 2.8% | 4.48% | 3.76% | 3.76% | 3.85% |
| EPS 3 | 10,836 | 2,804 | 3,430 | -9,438 | 3,185 | 1,967 | 3,557 | 2,782 |
| Distribution rate | 12% | 46.4% | 75.8% | -13.8% | 40.8% | 66.9% | 37% | 48.5% |
| Net sales 1 | 558.7 | 717.4 | 749.5 | 693.9 | 693.8 | 737.5 | 784.5 | 781.8 |
| EBITDA 1 | 66.46 | 16.94 | -7.679 | 30.29 | 21.73 | 60.09 | 68.94 | 68.8 |
| EBIT 1 | 52.62 | -16.65 | -34.66 | 6.128 | 2.407 | 44.76 | 54.11 | 53.26 |
| Net income 1 | 129.4 | 33.98 | 39.76 | -107.8 | 5.534 | 45.5 | 42.68 | 33.63 |
| Net Debt 1 | -245.7 | -110.2 | -56.76 | 106.9 | 175.3 | 94.55 | 48.35 | 9.9 |
| Reference price 3 | 158,200.00 | 59,600.00 | 49,250.00 | 46,500.00 | 29,050.00 | 35,050.00 | 35,050.00 | 35,050.00 |
| Nbr of stocks (in thousands) | 11,882 | 11,888 | 11,415 | 11,422 | 11,422 | 11,445 | - | - |
| Announcement Date | 21/03/22 | 10/02/23 | 15/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.82x | 0.67x | 8.25x | 3.76% | 298M | |
| 60.49x | 5.94x | 10.6x | - | 13.34B | |
| -89.71x | 1.52x | 7.9x | -.--% | 9.88B | |
| 11.24x | 4.38x | 8.3x | 6.18% | 7.06B | |
| 28.11x | 4.64x | 23.33x | -.--% | 3.41B | |
| 12.87x | 1.55x | 7.68x | 1.27% | 2.39B | |
| 25.81x | 1.49x | 6.25x | - | 1.64B | |
| 6.4x | 1.04x | 6.45x | 2.87% | 1.53B | |
| 15.54x | - | - | - | 1.02B | |
| Average | 9.84x | 2.66x | 9.84x | 2.35% | 4.51B | |
| Weighted average by Cap. | 4.93x | 3.77x | 10.08x | 2.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A078340 Stock
- Valuation Com2uS Corporation
Select your edition
All financial news and data tailored to specific country editions
