Valuation Communication & System Solution Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 06/11/2026			5-day change	1st Jan Change
0.9000 ^THB	0.00%		-2.17%	+18.42%

08-11	Communication & System Solution Public Company Limited Announces Interim Cash Dividend Payment for the Period from January 1, 2026 to June 30, 2026, Payable on September 10, 2026	CI
08-11	Communication & System Solution Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,728	2,351	1,752	975.9	1,023	893.6
Change	-	36.05%	-25.5%	-44.3%	4.82%	-12.64%
Enterprise Value (EV) ¹	1,594	2,176	1,464	431.2	108.2	251.7
Change	-	36.52%	-32.7%	-70.55%	-74.9%	132.53%
P/E	18.6x	9.56x	15.2x	48.2x	13.5x	24.4x
PBR	1.08x	1.28x	0.98x	0.56x	0.58x	0.53x
PEG	-	0x	-0.3x	-0.6x	0x	-0.5x
Capitalization / Revenue	0.49x	0.59x	0.38x	0.25x	0.25x	0.23x
EV / Revenue	0.45x	0.54x	0.31x	0.11x	0.03x	0.06x
EV / EBITDA	9.54x	6.65x	7.72x	14.2x	1.1x	6.82x
EV / EBIT	11x	7.07x	8.5x	41.7x	1.37x	14.4x
EV / FCF	2.57x	-22.7x	7.49x	1.42x	0.32x	-1.03x
FCF Yield	38.9%	-4.4%	13.3%	70.4%	308%	-97.3%
Dividend per Share ²	0.06	0.13	0.09	0.02	0.04	0.04
Rate of return	4.08%	6.5%	6.04%	2.41%	4.6%	5.26%
EPS ²	0.0788	0.2093	0.0978	0.0172	0.0644	0.0312
Distribution rate	76.1%	62.1%	92%	116%	62.1%	128%
Net sales ¹	3,523	4,010	4,658	3,899	4,111	3,895
EBITDA ¹	167.1	327.2	189.6	30.35	98.65	36.89
EBIT ¹	144.8	307.9	172.3	10.35	79.17	17.54
Net income ¹	92.7	246.1	115	20.24	75.7	36.64
Net Debt ¹	-134.7	-175.9	-287.7	-544.7	-914.7	-641.9
Reference price ²	1.4700	2.0000	1.4900	0.8300	0.8700	0.7600
Nbr of stocks (in thousands)	1,175,739	1,175,739	1,175,739	1,175,739	1,175,739	1,175,739
Announcement Date	28/02/21	28/02/22	27/02/23	01/03/24	26/02/25	25/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIEMENS AG	24.24x	2.89x	15.79x	2.12%	226B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	13.21x	1.47x	6.98x	3.83%	177B
SCHNEIDER ELECTRIC SE	23.76x	3.23x	14.78x	2.04%	150B
EATON CORPORATION PLC	31.32x	4.45x	19.06x	1.28%	133B
EMERSON ELECTRIC CO.	33.24x	5.34x	18.59x	1.36%	90.56B
TRANE TECHNOLOGIES PLC	26.58x	3.76x	18.77x	1.1%	87.94B
DELTA ELECTRONICS, INC.	27.85x	3.48x	16.09x	1.6%	83.58B
JOHNSON CONTROLS INTERNATIONAL PLC	28.28x	3.54x	19.05x	1.21%	81.79B
VERTIV HOLDINGS CO.	28.41x	4.74x	18.88x	0.14%	70.41B
Average	26.32x	3.66x	16.44x	1.63%	122.23B
Weighted average by Cap.	25.02x	3.38x	15.56x	1.9%