Valuation COMPAGNIE FINANCIERE RICHEMONT OTC Markets
Stocks
CFRUY
US2043191079
Apparel & Accessories
|
Market Closed -
OTC Markets
23:58:27 28/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 23.92 USD | +1.10% |
|
+3.19% | +11.10% |
| 07:59pm | European Stocks Close Higher in Friday Trading as Investors Parse Fed Chair Remarks | MT |
| 08-24 | Jackson Hole and Nvidia push European stocks toward caution |  |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 120,060 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 36.31% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 110,955 | 109,812 | 108,139 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 39.42% | -1.03% | -1.52% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 27x | 23.6x | 21x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.63x | 4.24x | 3.89x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 1x | 1.6x | 1.7x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.76x | 4.44x | 4.14x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 4.4x | 4.06x | 3.73x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 15.5x | 13.7x | 12.3x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 20.2x | 17.5x | 15.4x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 31.5x | 23.6x | 20.9x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.17% | 4.23% | 4.79% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.295 | 4.8 | 5.314 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.1% | 2.35% | 2.6% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 7.544 | 8.655 | 9.732 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 56.9% | 55.5% | 54.6% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 25,203 | 27,047 | 28,980 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 7,166 | 8,022 | 8,808 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,481 | 6,271 | 7,020 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,394 | 5,057 | 5,635 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,105 | -10,248 | -11,921 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 204.07 | 204.07 | 204.07 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 20/05/22 | 12/05/23 | 17/05/24 | 16/05/25 | 22/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.05x | 4.4x | 15.48x | 2.1% | 140B | |
| 71.12x | 5.06x | 47.27x | 0.36% | 47.46B | |
| 12.51x | 1.42x | 9.14x | 5.81% | 16.79B | |
| 8.71x | 1.9x | 6.76x | 8.87% | 9.19B | |
| 13.08x | 2.18x | 7.03x | 2.44% | 9.25B | |
| 11.08x | 0.17x | 2.81x | 5.39% | 2.14B | |
| 22.61x | - | - | - | 2.03B | |
| 8.9x | - | - | 5.98% | 1.82B | |
| Average | 21.88x | 2.52x | 14.75x | 4.42% | 28.57B | |
| Weighted average by Cap. | 33.50x | 4.09x | 20.90x | 2.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- CFRUY Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
