Valuation COMPAGNIE FINANCIERE RICHEMONT Deutsche Boerse AG
Stocks
RIT
CA12570Q1072
Apparel & Accessories
|
Delayed
Deutsche Boerse AG
11:38:36 04/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 6.400 EUR | +0.79% |
|
+1.59% | +5.79% |
| 10-27 | MIB falls to 49,000; Brent around $111 | AN |
| 10-27 | Stocks lower; Stellantis and Mediobanca at bottom of MIB | AN |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 106,356 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 20.75% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 97,165 | 95,829 | 94,099 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 22.09% | -1.37% | -1.81% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 24.4x | 21.1x | 18.7x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.1x | 3.74x | 3.42x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 1x | 1.4x | 1.4x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.21x | 3.9x | 3.64x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 3.85x | 3.51x | 3.22x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 13.6x | 11.9x | 10.7x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 17.6x | 15.2x | 13.3x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 29.1x | 21.3x | 18.7x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.44% | 4.7% | 5.36% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.304 | 4.795 | 5.234 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.38% | 2.65% | 2.9% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 7.414 | 8.556 | 9.665 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 58% | 56% | 54.2% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 25,255 | 27,289 | 29,256 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 7,163 | 8,027 | 8,806 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,515 | 6,312 | 7,061 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,373 | 5,047 | 5,643 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,191 | -10,526 | -12,257 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 180.77 | 180.77 | 180.77 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 20/05/22 | 12/05/23 | 17/05/24 | 16/05/25 | 22/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.23x | 2.75x | 9.21x | 3.22% | 222B | |
| 30.18x | 7.46x | 16.55x | 1.41% | 154B | |
| 24.38x | 3.85x | 13.57x | 2.38% | 119B | |
| 62.83x | 4.55x | 41.64x | 0.41% | 42.69B | |
| 12.28x | 1.83x | 6.27x | 3.77% | 27.85B | |
| 21.24x | 2.81x | 14.27x | 0.99% | 23.5B | |
| 10.77x | 1.24x | 8x | 6.84% | 14.56B | |
| 19.22x | 3.66x | 9.14x | 3.04% | 13.66B | |
| Average | 24.89x | 3.52x | 14.83x | 2.76% | 77.1B | |
| Weighted average by Cap. | 25.18x | 4.21x | 14.16x | 2.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- RIT Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
