Company Valuation: Compagnie Internationale pour la Communication

Data adjusted to current consolidation scope
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Market Cap 1 1.677 1.573 1.56 1.755 1.625 1.014
Change - -6.2% -0.83% 12.5% -7.41% -37.6%
Enterprise Value (EV) 1 11.59 11.8 12.09 12.59 12.63 12.35
Change - 1.82% 2.46% 4.2% 0.28% -2.24%
P/E -2.66x 4.84x -1.64x -3.48x -5.82x -0.57x
PBR -0.26x -0.26x -0.22x -0.25x -0.22x -0.12x
PEG - -0x 0x 0.1x 0.1x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -113x -105x -103x -96.8x -116x -65.7x
EV / FCF -122x -167x - - -156x -63.5x
FCF Yield -0.82% -0.6% - - -0.64% -1.58%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.969 0.5004 -1.464 -0.7766 -0.4296 -2.747
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.1027 -0.1125 -0.1171 -0.1301 -0.1093 -0.188
Net income 1 -0.6298 0.3252 -0.9518 -0.5048 -0.2793 -1.786
Net Debt 1 9.908 10.22 10.53 10.84 11 11.33
Reference price 2 2.5800 2.4200 2.4000 2.7000 2.5000 1.5600
Nbr of stocks (in thousands) 650 650 650 650 650 650
Announcement Date 30/04/19 01/05/20 29/04/21 29/04/22 27/04/23 20/06/24
1CHF in Million2CHF
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 169K
12.33x1.16x5.41x2.39% 17.27B
7.85x14.13x - 0.49% 14.22B
6.55x10.15x29.63x2.42% 12.52B
Average 8.91x 8.48x 17.52x 1.77% 11B
Weighted average by Cap. 9.24x 7.91x 15.59x 1.78%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CIE Stock
  4. Valuation Compagnie Internationale pour la Communication