Valuation Companhia Melhoramentos de São Paulo

Stocks

Market Closed - Sao Paulo 00:10:00 29/09/2026 +04			5-day change	1st Jan Change
46.34 ^BRL	+30.54%		-.--%	-0.34%

08-15	Companhia Melhoramentos de São Paulo Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-04	Companhia Melhoramentos de São Paulo Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	302.9	308.4	313.1	291.1	292.5	292.2
Change	-	1.83%	1.51%	-7.01%	0.47%	-0.12%
Enterprise Value (EV) ¹	359.4	387.5	429.2	379.8	406.1	441.4
Change	-	7.81%	10.77%	-11.52%	6.92%	8.7%
P/E	-5.61x	-9.55x	212x	37.6x	90.8x	-9.11x
PBR	0.37x	0.38x	0.39x	0.35x	0.36x	0.37x
PEG	-	0.2x	-2x	0x	-1.6x	0x
Capitalization / Revenue	3.01x	2.14x	1.56x	1.65x	1.79x	1.65x
EV / Revenue	3.57x	2.69x	2.14x	2.15x	2.49x	2.49x
EV / EBITDA	-7.62x	-71.1x	23.4x	6.99x	9.78x	-577x
EV / EBIT	-5.43x	-12.2x	119x	17.8x	15.9x	-16.6x
EV / FCF	-40.6x	-27.1x	-54.7x	12.5x	-19.9x	-6.56x
FCF Yield	-2.46%	-3.7%	-1.83%	7.99%	-5.03%	-15.2%
Dividend per Share ²	-	-	0.0554	-	0.1215	-
Rate of return	-	-	0.11%	-	0.26%	-
EPS ²	-8.561	-5.081	0.2363	1.231	0.5176	-5.106
Distribution rate	-	-	23.5%	-	23.5%	-
Net sales ¹	100.6	144.2	201	176.3	163.1	177.1
EBITDA ¹	-47.18	-5.451	18.37	54.31	41.54	-0.765
EBIT ¹	-66.18	-31.87	3.619	21.38	25.51	-26.57
Net income ¹	-54.83	-32.51	1.512	7.878	3.312	-32.7
Net Debt ¹	56.56	79.07	116.1	88.64	113.6	149.2
Reference price ²	48.00	48.50	50.01	46.25	47.00	46.50
Nbr of stocks (in thousands)	6,405	6,399	6,399	6,399	6,399	6,399
Announcement Date	06/04/21	09/03/22	29/03/23	25/03/24	24/03/25	21/03/26

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COMPANHIA MELHORAMENTOS DE SÃO PAULO	-	-	-	-	42.08M
ECOLAB INC.	40.49x	5.45x	22.17x	0.95%	85.83B
GIVAUDAN SA	34.99x	5.29x	22.55x	1.83%	45.21B
SIKA AG	26.37x	3.08x	16.1x	1.99%	37.66B
HENKEL AG & CO. KGAA	16.98x	1.74x	9.66x	2.45%	36.86B
NOVONESIS A/S	36x	6.73x	17.79x	1.66%	30.59B
FUJIFILM HOLDINGS CORPORATION	14.92x	1.42x	8.83x	2.16%	26.13B
EMS-CHEMIE HOLDING AG	38.96x	9.44x	28.95x	2.35%	23.66B
DUPONT DE NEMOURS, INC.	30.42x	3.1x	12.48x	1.53%	20.79B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	7.36x	2.1x	4.22x	3.55%	15.55B
Average	27.39x	4.26x	15.86x	2.05%	32B
Weighted average by Cap.	30.52x	4.50x	17.59x	1.8%