Company Valuation: Compugen Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 370.7 62 174.9 137 143.1 235.9 - -
Change - -83.28% 182.09% -21.67% 4.47% 64.81% - -
Enterprise Value (EV) 370.7 62 174.9 137 143.1 235.9 235.9 235.9
Change - -83.28% 182.09% -21.67% 4.47% 64.81% 0% 0%
P/E -10.5x -1.84x -9.43x -9.56x 4.03x -8.89x -9.02x -9.36x
PBR - - - - - - - -
PEG - 0.38x 0.2x 0.4x -0x 0x 6.31x 2.58x
Capitalization / Revenue 61.8x 8.27x 5.23x 4.92x 1.97x 25.5x 30.4x 13.1x
EV / Revenue 0x 0x 0x 0x 0x 25.5x 30.4x 13.1x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x 0x -7.87x -8.55x -8.08x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.41 -0.39 -0.21 -0.16 0.38 -0.28 -0.276 -0.266
Distribution rate - - - - - - - -
Net sales 1 6 7.5 33.46 27.86 72.76 9.239 7.75 18.02
EBITDA - - - - - - - -
EBIT 1 -35.07 -35.37 -12.99 -14.89 31.33 -29.97 -27.58 -29.19
Net income 1 -34.2 -33.69 -18.75 -14.23 35.34 -26.46 -26.95 -26.63
Net Debt - - - - - - - -
Reference price 2 4.300 0.716 1.980 1.530 1.530 2.490 2.490 2.490
Nbr of stocks (in thousands) 86,214 86,625 88,327 89,536 93,535 94,724 - -
Announcement Date 24/02/22 27/02/23 05/03/24 04/03/25 02/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-8.89x - - - 236M
31.88x5.74x17.19x1.02% 46.28B
34.31x3.31x14.29x-.--% 43.85B
-19.53x224.63x-20.86x-.--% 40.93B
45.96x5.31x29.05x-.--% 39.9B
27.18x7.83x19.98x0.42% 29.5B
34.82x5.71x25.95x-.--% 17.09B
25.48x2.19x9.51x1.05% 15.22B
-55.89x9.19x224.28x-.--% 14.05B
Average 12.81x 32.99x 39.92x 0.31% 27.45B
Weighted average by Cap. 20.29x 41.76x 24.53x 0.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CGEN Stock
  4. Valuation Compugen Ltd.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!