|
Delayed
London S.E.
13:33:40 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.0100 GBX | -8.73% |
|
-9.09% | -39.39% |
| 10-01 | WINNERS & LOSERS: Filtronic SpaceX deal; Light Science revenue warning | AN |
| 08-24 | Corpus Resources swings to interim pretax loss, evaluates acquisitions | AN |
Company Valuation: Corpus Resources Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1.019 | 1.019 | 1.019 | 1.019 | 0.4013 | 0.7165 |
| Change | - | 0% | 0% | 0% | -60.62% | 78.52% |
| Enterprise Value (EV) 1 | 2.155 | 2.817 | 3.133 | 3.541 | 3.054 | 0.6793 |
| Change | - | 30.72% | 11.21% | 13.04% | -13.76% | -77.76% |
| P/E | -1.53x | -1.18x | -1.45x | -1.39x | -0.63x | 0.15x |
| PBR | -0.6x | -0.4x | -0.34x | -0.26x | -0.1x | -2.34x |
| PEG | - | -0x | 0.1x | -0.29x | 0x | -0x |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | 1.01x | - | - | - | - | - |
| EV / EBIT | -4.95x | -6.15x | -6.18x | -7.31x | -11.2x | 0.69x |
| EV / FCF | -7.07x | -8.02x | -11x | 42.8x | -14x | -1.33x |
| FCF Yield | -14.2% | -12.5% | -9.09% | 2.33% | -7.14% | -75.3% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.006666 | -0.008635 | -0.007036 | -0.007379 | -0.00052 | 0.001485 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | 2.124 | - | - | - | - | - |
| EBIT 1 | -0.4353 | -0.4582 | -0.507 | -0.4841 | -0.2715 | 0.9896 |
| Net income 1 | -0.6176 | -0.8605 | -0.7011 | -0.7353 | -0.6421 | 3.677 |
| Net Debt 1 | 1.136 | 1.798 | 2.113 | 2.522 | 2.652 | -0.0372 |
| Reference price 2 | 0.010228 | 0.010228 | 0.010228 | 0.010228 | 0.000326 | 0.000222 |
| Nbr of stocks (in thousands) | 99,640 | 99,640 | 99,640 | 99,640 | 1,232,973 | 3,226,307 |
| Announcement Date | 03/05/21 | 29/04/22 | 28/04/23 | 09/09/24 | 23/05/25 | 11/06/26 |
1USD in Million2USD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 928K | |
| 13x | 2.62x | 5.66x | 2.27% | 179B | |
| 12.72x | 3.48x | 6.59x | 3.24% | 113B | |
| 8.91x | 2.89x | 4.78x | 2.55% | 84.41B | |
| 16.41x | 3.81x | 10.11x | 5.69% | 65.57B | |
| 6.87x | 2.48x | 3.84x | 1.67% | 62.84B | |
| 16.13x | 1.83x | 10.36x | 4.56% | 59.6B | |
| 9.44x | 2.62x | 5.07x | 2.17% | 58.96B | |
| 7.91x | 1.38x | 4.31x | 1.93% | 59.39B | |
| 10.75x | 3.39x | 4.83x | 2.1% | 57.75B | |
| Average | 11.35x | 2.72x | 6.17x | 2.91% | 74.04B | |
| Weighted average by Cap. | 11.66x | 2.77x | 6.10x | 2.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- COR Stock
- Valuation Corpus Resources Plc
Select your edition
All financial news and data tailored to specific country editions
