Valuation COSCO SHIPPING Specialized Carriers Co.,Ltd.

Stocks

End-of-day quote Shanghai S.E. 17/09/2026			5-day change	1st Jan Change
11.10 ^CNY	+0.54%		-2.20%	+56.34%

08-26	COSCO SHIPPING Specialized Carriers Co.,Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
07-22	COSCO SHIPPING Specialized Carriers to Invest Up to 2.6 Billion Yuan in Eight Heavy-Lift Vessels	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,819	12,794	11,506	15,671	19,482	30,458	-	-
Change	-	18.25%	-10.07%	36.19%	24.32%	56.34%	-	-
Enterprise Value (EV)	10,819	12,794	11,506	15,671	19,482	30,458	30,458	30,458
Change	-	18.25%	-10.07%	36.19%	24.32%	56.34%	0%	0%
P/E	36x	15.6x	10.8x	10.2x	10.3x	10x	8.74x	8.04x
PBR	1.12x	1.2x	1x	1.25x	1.16x	1.62x	1.47x	-
PEG	-	0x	0.4x	0.2x	-2.72x	0.2x	0.6x	0.93x
Capitalization / Revenue	1.24x	1.05x	0.96x	0.93x	0.84x	1.09x	1.05x	1.09x
EV / Revenue	0x	0x	0x	0x	0x	1.09x	1.05x	1.09x
EV / EBITDA	0x	0x	0x	0x	0x	4.35x	3.73x	-
EV / EBIT	0x	0x	0x	0x	0x	5.99x	5.19x	4.65x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.16	0.248	0.279	-	0.52	0.6	-
Rate of return	-	2.68%	4.63%	3.82%	-	4.68%	5.41%	-
EPS ²	0.14	0.382	0.496	0.713	0.686	1.11	1.27	1.38
Distribution rate	-	41.9%	50%	39.1%	-	46.8%	47.2%	-
Net sales ¹	8,753	12,207	12,007	16,780	23,211	27,894	29,048	27,925
EBITDA ¹	1,293	1,982	1,934	2,890	3,978	7,004	8,155	-
EBIT ¹	452.6	1,096	1,020	1,898	2,844	5,086	5,868	6,546
Net income ¹	300.3	820.7	1,064	1,531	1,780	3,046	3,494	3,783
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.04	5.96	5.36	7.30	7.10	11.10	11.10	11.10
Nbr of stocks (in thousands)	2,146,651	2,146,651	2,146,651	2,146,651	2,743,920	2,743,920	-	-
Announcement Date	30/03/22	29/03/23	27/03/24	27/03/25	25/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COSCO SHIPPING SPECIALIZED CARRIERS CO.,LTD.	10x	-	-	-	4.54B
EVERGREEN MARINE CORPORATION (TAIWAN) LTD.	6.73x	1.21x	3.68x	7.01%	16.46B
WALLENIUS WILHELMSEN ASA	12.17x	1.92x	6.43x	6.74%	8.22B
HÖEGH AUTOLINERS ASA	10.16x	2.87x	8.21x	8.6%	3.72B
ZIM INTEGRATED SHIPPING SERVICES LTD.	5.53x	0.84x	2.5x	6.57%	3.66B
STAR BULK CARRIERS CORP.	6.96x	3.5x	5.63x	12.42%	3.68B
DANAOS CORPORATION	5.38x	2.72x	3.64x	-	2.96B
NAVIOS MARITIME PARTNERS L.P.	4.77x	3.06x	4.61x	0.26%	2.71B
Average	7.71x	2.30x	4.96x	6.93%	5.74B
Weighted average by Cap.	8.03x	1.90x	4.76x	7.11%