Company Valuation: Cosmos Holdings Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027
Market Cap 1 48.22 18.78 14.06 17.39 38.25 -
Change - -61.06% -25.13% 23.7% 119.96% -
Enterprise Value (EV) 48.22 18.78 14.06 17.39 38.25 38.25
Change - -61.06% -25.13% 23.7% 119.96% 0%
P/E -0.14x -0.66x -0.57x -0.79x -1.81x 5.43x
PBR - - - - - -
PEG - 0x 0x 0x 0x -0x
Capitalization / Revenue - 0.35x - 0.27x 0.47x 0.35x
EV / Revenue - 0x - 0x 0.47x 0.35x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -33.16 -2.15 -1.17 -0.63 -0.21 0.07
Distribution rate - - - - - -
Net sales 1 - 53.38 - 65.27 80.8 110.8
EBITDA - -21.24 - - - -
EBIT - -21.83 - - - -
Net income -13.83 -25.78 -22.38 -19.14 - -
Net Debt - - - - - -
Reference price 2 4.5600 1.4100 0.6690 0.4980 0.3801 0.3801
Nbr of stocks (in thousands) 10,574 13,318 21,014 34,920 100,634 -
Announcement Date 12/04/23 05/08/24 15/04/25 15/04/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.28x0.24x14.01x0.42% 101B
21.76x0.2x12.2x0.94% 51.55B
34.24x2.57x23.17x1.76% 20.81B
10.56x0.19x4.41x2.86% 7.93B
12.66x0.9x7.43x3.14% 6.8B
9.61x1.81x5.72x3.56% 6.52B
5.33x0.08x2.35x5.56% 5.93B
24.79x1.13x14.23x3.09% 4.95B
13.86x - - 2.39% 4.02B
Average 17.23x 0.89x 10.44x 2.64% 23.32B
Weighted average by Cap. 21.61x 0.56x 13.30x 1.2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. COSM Stock
  4. COSM Stock
  5. Valuation Cosmos Holdings Inc.