Valuation Coteccons Construction

Stocks

End-of-day quote Ho Chi Minh S.E. 06/10/2026			5-day change	1st Jan Change
58,800.00 ^VND	+1.20%		-1.51%	-18.76%

07-15	Coteccons Construction Joint Stock Company Reports Earnings Results for the Fourth Quarter Ended June 30, 2026	CI
05-27	Coteccons Construction Joint Stock Company Announces Change in the Certificate of Business Registration	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	3,973,640	5,127,142	7,005,094	8,544,016	8,121,539	6,575,205	-	-
Change	-	29.03%	36.63%	21.97%	-4.94%	-19.04%	-	-
Enterprise Value (EV) ¹	3,973,640	5,127,142	7,005,094	8,544,016	6,241,707	4,556,805	4,325,005	4,039,805
Change	-	29.03%	36.63%	21.97%	-26.95%	-26.99%	-5.09%	-6.59%
P/E	192x	97.3x	-	-	-	7.91x	6.6x	6.33x
PBR	0.48x	-	-	0.97x	-	0.67x	0.62x	0.55x
PEG	-	1x	-	-	-	-	0.3x	1.49x
Capitalization / Revenue	0.27x	0.76x	0.36x	0.34x	0.24x	0.17x	0.16x	0.15x
EV / Revenue	0.27x	0.76x	0.36x	0.34x	0.18x	0.12x	0.1x	0.09x
EV / EBITDA	-28x	-	-	14.4x	7.1x	3.9x	3.09x	2.68x
EV / EBIT	-16x	-	73.5x	17.9x	8.13x	4.33x	3.84x	3.57x
EV / FCF	-2.18x	-	-13.3x	-	21.8x	17.6x	11.4x	5.79x
FCF Yield	-45.8%	-	-7.51%	-	4.59%	5.68%	8.75%	17.3%
Dividend per Share ²	-	-	-	-	-	1,000	1,000	1,000
Rate of return	-	-	-	-	-	1.7%	1.7%	1.7%
EPS ²	190.5	481.6	-	-	-	7,434	8,910	9,288
Distribution rate	-	-	-	-	-	13.5%	11.2%	10.8%
Net sales ¹	14,538,688	6,748,538	19,227,626	24,866,699	34,339,621	38,994,500	42,175,000	42,961,333
EBITDA ¹	-141,735	-	-	592,320	878,978	1,167,000	1,397,667	1,508,500
EBIT ¹	-248,024	-	95,330	478,619	768,190	1,051,300	1,125,475	1,132,767
Net income ¹	20,712	-	-	-	787,855	875,000	1,049,167	1,258,733
Net Debt ¹	-	-	-	-	-1,879,832	-2,018,400	-2,250,200	-2,535,400
Reference price ²	36,598.64	46,870.75	63,582.77	77,551.02	72,700.00	58,800.00	58,800.00	58,800.00
Nbr of stocks (in thousands)	108,573	109,389	110,173	110,173	111,713	111,823	-	-
Announcement Date	30/01/23	28/07/23	01/08/24	30/07/25	30/07/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COTECCONS CONSTRUCTION	-	0.12x	3.9x	1.7%	253M
QUANTA SERVICES, INC.	62.08x	2.85x	27.23x	0.06%	108B
VINCI	12.02x	1.04x	5.67x	4.86%	68.2B
COMFORT SYSTEMS USA, INC.	37.43x	4.73x	25.65x	0.18%	63.88B
LARSEN & TOUBRO LIMITED	25.45x	1.96x	19.32x	1.16%	53.84B
FERROVIAL N.V.	47.41x	3.83x	24.22x	2.04%	37.03B
EMCOR GROUP, INC.	25.17x	1.72x	15.89x	0.18%	36.37B
HOCHTIEF AG	28.48x	0.71x	11.69x	2.18%	34.96B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.83x	0.43x	6.8x	2.71%	28.81B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.01x	0.31x	5.98x	5.63%	26.75B
Average	29.54x	1.77x	14.64x	2.07%	45.83B
Weighted average by Cap.	34.40x	2.26x	18.01x	1.74%