Valuation Coteccons Construction

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 03/07/2026			5-day change	1st Jan Change
72,000.00 ^VND	0.00%		+0.56%	-0.53%

05-27	Coteccons Construction Joint Stock Company Announces Change in the Certificate of Business Registration	CI
04-28	Coteccons Construction Joint Stock Company Announces the Resignation of Nguyen Van Dua as Deputy Chief Executive Officer , Effective from April 26, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,806,154	3,973,640	5,127,142	7,005,094	8,544,016	8,051,431	-	-
Change	-	-17.32%	29.03%	36.63%	21.97%	-5.77%	-	-
Enterprise Value (EV) ¹	1,522,479	3,973,640	5,127,142	7,005,094	8,544,016	6,709,231	5,446,531	5,570,531
Change	-	161%	29.03%	36.63%	21.97%	-21.47%	-18.82%	2.28%
P/E	198x	192x	97.3x	-	-	-	-	-
PBR	0.58x	0.48x	-	-	0.97x	0.8x	0.73x	-
PEG	-	-13.6x	1x	-	-	-	-	-
Capitalization / Revenue	0.53x	0.27x	0.76x	0.36x	0.34x	0.26x	0.19x	0.18x
EV / Revenue	0.17x	0.27x	0.76x	0.36x	0.34x	0.22x	0.13x	0.12x
EV / EBITDA	-10.6x	-28x	-	-	14.4x	6.72x	4.78x	4.26x
EV / EBIT	-6.14x	-16x	-	73.5x	17.9x	8.45x	4.81x	4.83x
EV / FCF	4.74x	-2.18x	-	-13.3x	-	-80.2x	4.79x	-21.3x
FCF Yield	21.1%	-45.8%	-	-7.51%	-	-1.25%	20.9%	-4.69%
Dividend per Share ²	679.7	-	-	-	-	952	1,000	1,000
Rate of return	1.54%	-	-	-	-	1.32%	1.39%	1.39%
EPS ²	221.8	190.5	481.6	-	-	-	-	-
Distribution rate	306%	-	-	-	-	-	-	-
Net sales ¹	9,087,304	14,538,688	6,748,538	19,227,626	24,866,699	30,691,733	43,281,267	45,209,300
EBITDA ¹	-143,267	-141,735	-	-	592,320	998,450	1,140,250	1,307,000
EBIT ¹	-247,777	-248,024	-	95,330	478,619	794,067	1,131,600	1,153,300
Net income ¹	24,191	20,712	-	-	-	828,400	891,600	1,016,600
Net Debt ¹	-3,283,674	-	-	-	-	-1,342,200	-2,604,900	-2,480,900
Reference price ²	44,013.61	36,598.64	46,870.75	63,582.77	77,551.02	72,000.00	72,000.00	72,000.00
Nbr of stocks (in thousands)	109,197	108,573	109,389	110,173	110,173	111,825	-	-
Announcement Date	27/01/22	30/01/23	28/07/23	01/08/24	30/07/25	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COTECCONS CONSTRUCTION	-	0.22x	6.72x	-	306M
QUANTA SERVICES, INC.	69.02x	2.98x	29.09x	0.07%	100B
VINCI	14.12x	1.12x	6.17x	4.15%	77.54B
COMFORT SYSTEMS USA, INC.	40.36x	5.01x	27.82x	0.17%	61.2B
LARSEN & TOUBRO LIMITED	26.67x	2.03x	19.67x	1.17%	58.18B
FERROVIAL N.V.	59.33x	4.91x	31.48x	1.46%	49.62B
HOCHTIEF AG	36.53x	0.86x	14.53x	1.74%	43.03B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	30.01x	0.58x	9.15x	2.02%	37.77B
EMCOR GROUP, INC.	26.53x	1.72x	16.57x	0.18%	34.43B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.59x	0.29x	6.23x	6.18%	27.27B
Average	34.13x	1.97x	16.74x	1.91%	48.96B
Weighted average by Cap.	38.27x	2.41x	19.44x	1.65%