Valuation CPI Computer Peripherals International

Stocks

Delayed Athens S.E. 16:21:50 30/10/2026 +04			5-day change	1st Jan Change
0.5180 ^EUR	+9.05%		+9.05%	-16.99%

03-31	CPI Computer Peripherals International Reports Earnings Results for the Half Year Ended December 31, 2025	CI
12-10	CPI Computer Peripherals International Reports Earnings Results for the Full Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	4.736	8.372	6.4	6.558	6.446	6.193
Change	-	76.78%	-23.55%	2.46%	-1.7%	-3.93%
Enterprise Value (EV) ¹	7.33	11.03	9.363	11.51	12.39	12.41
Change	-	50.47%	-15.11%	22.95%	7.64%	0.13%
P/E	-18.2x	79.7x	30.9x	-53x	104x	-13.5x
PBR	1.83x	3.14x	2.21x	2.14x	2.1x	2.39x
PEG	-	-1x	0.3x	0x	-1x	0x
Capitalization / Revenue	0.32x	0.51x	0.36x	0.35x	0.32x	0.33x
EV / Revenue	0.49x	0.67x	0.52x	0.62x	0.61x	0.66x
EV / EBITDA	41.2x	22.5x	13x	36.7x	33.9x	-31.1x
EV / EBIT	-1,236x	39.4x	19.5x	599x	48.3x	-24.2x
EV / FCF	6.16x	-34.5x	-237x	-56.1x	-24.1x	20.7x
FCF Yield	16.2%	-2.89%	-0.42%	-1.78%	-4.14%	4.84%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0263	0.0106	0.0209	-0.0121	0.005845	-0.0434
Distribution rate	-	-	-	-	-	-
Net sales ¹	15.01	16.44	18.01	18.56	20.28	18.8
EBITDA ¹	0.1778	0.4902	0.7194	0.3138	0.365	-0.3994
EBIT ¹	-0.005929	0.2799	0.4808	0.0192	0.2567	-0.512
Net income ¹	-0.2605	0.105	0.2071	-0.1226	0.0618	-0.4586
Net Debt ¹	2.594	2.658	2.963	4.954	5.945	6.215
Reference price ²	0.4780	0.8450	0.6460	0.6400	0.6100	0.5860
Nbr of stocks (in thousands)	9,908	9,908	9,908	10,247	10,568	10,568
Announcement Date	29/10/20	27/10/21	31/10/22	31/10/23	31/10/24	10/12/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CPI COMPUTER PERIPHERALS INTERNATIONAL	-	-	-	-	5.6M
DELL TECHNOLOGIES INC.	19.6x	1.65x	13.02x	0.53%	302B
SANDISK CORPORATION	6.12x	3.25x	4.04x	-.--%	195B
SEAGATE TECHNOLOGY HOLDINGS PLC	17.67x	7.72x	13.78x	0.43%	161B
WESTERN DIGITAL CORPORATION	16.26x	6.77x	12.08x	0.16%	148B
HEWLETT PACKARD ENTERPRISE COMPANY	21.08x	1.97x	10.09x	0.96%	78.15B
EVERPURE, INC.	140.73x	8.73x	38.47x	-.--%	45.72B
NETAPP, INC.	28.15x	5.06x	15.31x	0.96%	42.9B
QUANTA COMPUTER INC.	11.86x	0.36x	10.18x	5.98%	37.61B
ASIA VITAL COMPONENTS CO., LTD.	29.87x	5.24x	17.88x	1.4%	37.4B
Average	32.37x	4.53x	14.98x	1.16%	104.8B
Weighted average by Cap.	22.16x	4.16x	12.39x	0.62%