Company Valuation: CSSC Science & Technology Co., Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 10,050 10,786 8,761 27,931 21,167 17,506
Change - 7.33% -18.77% 218.8% -24.22% -17.3%
Enterprise Value (EV) 1 9,894 9,695 8,135 40,274 31,649 29,128
Change - -2.01% -16.09% 395.09% -21.42% -7.97%
P/E 70x 135x 79.7x 173x 145x -5.17x
PBR 2.56x 2.73x 2.18x 2.56x 1.92x 2.24x
PEG - -3.1x 2.1x -6.2x -15.27x 0x
Capitalization / Revenue 5.36x 4.48x 2.62x 1.93x 2.51x 1.69x
EV / Revenue 5.28x 4.02x 2.43x 2.78x 3.76x 2.81x
EV / EBITDA 247x 87.6x 57x 72.2x -62.7x -8.34x
EV / EBIT -428x 264x 102x -1,294x -30.1x -7.22x
EV / FCF -8.48x 14.4x -19.7x -5.33x -5.63x -5.29x
FCF Yield -11.8% 6.95% -5.07% -18.8% -17.8% -18.9%
Dividend per Share 2 0.06 0.06 0.045 - 0.03 -
Rate of return 0.44% 0.41% 0.38% - 0.21% -
EPS 2 0.195 0.1087 0.1493 0.1074 0.0972 -2.249
Distribution rate 30.8% 55.2% 30.1% - 30.9% -
Net sales 1 1,875 2,409 3,349 14,486 8,423 10,351
EBITDA 1 40.1 110.7 142.6 557.5 -504.8 -3,494
EBIT 1 -23.12 36.67 79.91 -31.12 -1,052 -4,037
Net income 1 143.5 80.05 109.9 161.8 146.4 -3,387
Net Debt 1 -156.3 -1,091 -626.7 12,343 10,482 11,622
Reference price 2 13.65 14.65 11.90 18.54 14.05 11.62
Nbr of stocks (in thousands) 736,250 736,250 736,250 1,506,522 1,506,522 1,506,522
Announcement Date 16/04/21 22/04/22 31/03/23 26/04/24 29/04/25 29/04/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.24B
30.58x2.41x15.66x1.48% 130B
19.97x1.1x8.12x0.9% 27.96B
11.67x1.47x7.91x2.02% 23.67B
9.88x3.24x6.23x-.--% 18.55B
15.84x3.68x12.79x4.16% 13.61B
21.07x2.51x11.86x-.--% 12.14B
-13.63x0.95x23.59x-.--% 12.3B
10.1x0.71x8.71x4.87% 10.92B
15.96x1.02x8.87x1.67% 8.5B
Average 13.49x 1.90x 11.53x 1.68% 25.98B
Weighted average by Cap. 21.51x 2.13x 12.98x 1.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - CSSC Science & Technology Co., Ltd

Historical PBR trend

Valuation ratios - PBR - CSSC Science & Technology Co., Ltd

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - CSSC Science & Technology Co., Ltd

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - CSSC Science & Technology Co., Ltd

  1. Stock Market
  2. Stocks
  3. 600072 Stock
  4. Valuation CSSC Science & Technology Co., Ltd