Valuation CubeSmart

Stocks

Market Closed - NYSE Other stock markets 00:00:30 13/06/2026 +04			5-day change	1st Jan Change
41.89 ^USD	+0.41%		+3.92%	+16.20%

05-20	CubeSmart Keeps Quarterly Dividend at $0.53 a Share, Payable July 15 to Holders of Record July 1	MT
05-19	CubeSmart announces Quarterly dividend, payable on July 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,453	9,039	10,422	9,691	8,221	9,484	-	-
Change	-	-27.41%	15.3%	-7.02%	-15.17%	15.37%	-	-
Enterprise Value (EV) ¹	15,653	12,029	13,339	12,606	11,618	12,998	13,150	13,398
Change	-	-23.15%	10.88%	-5.49%	-7.84%	11.88%	1.17%	1.89%
P/E Ratio	52.2x	31.2x	25.5x	24.9x	24.7x	28.8x	28.1x	27.5x
PBR	4.48x	3.2x	3.73x	3.4x	3.01x	3.71x	3.96x	4.24x
PEG	-	1.7x	0.6x	-4.53x	-1.6x	-55.04x	11.37x	12.2x
Capitalization / Revenue	15.1x	8.95x	9.92x	9.09x	7.32x	8.35x	8.09x	7.75x
EV / Revenue	19x	11.9x	12.7x	11.8x	10.3x	11.4x	11.2x	11x
EV / EBITDA	29.9x	18.2x	19.1x	18.3x	16.4x	18.1x	17.9x	17.6x
EV / EBIT	53.9x	34.3x	26.8x	26.1x	25.9x	28.2x	28.2x	27.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.45	1.78	1.98	2.05	2.09	2.135	2.192	2.229
Rate of return	2.55%	4.42%	4.27%	4.78%	5.8%	5.1%	5.23%	5.32%
EPS ²	1.09	1.29	1.82	1.72	1.46	1.452	1.488	1.522
Distribution rate	133%	138%	109%	119%	143%	147%	147%	146%
Net sales ¹	822.6	1,010	1,050	1,066	1,123	1,136	1,173	1,223
EBITDA ¹	522.7	661.7	698.5	688.8	707	719.1	735.6	762.5
EBIT ¹	290.6	351.1	497.3	483.1	448.9	460.2	466.6	482.5
Net income ¹	223.5	291.3	410.8	391.2	333.8	333.4	340.8	348.3
Net Debt ¹	3,200	2,990	2,916	2,915	3,397	3,513	3,665	3,913
Reference price ²	56.91	40.25	46.35	42.85	36.05	41.89	41.89	41.89
Nbr of stocks (in thousands)	218,811	224,575	224,861	226,153	228,036	226,414	-	-
Announcement Date	24/02/22	23/02/23	29/02/24	27/02/25	26/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CUBESMART	28.84x	11.45x	18.08x	5.1%	9.48B
PUBLIC STORAGE	31.25x	13.44x	19.06x	3.69%	57.22B
EXTRA SPACE STORAGE INC.	32.48x	15.16x	18.54x	4.36%	31.82B
LINEAGE, INC.	-58.07x	3.28x	13.96x	4.84%	10.11B
NATIONAL STORAGE AFFILIATES TRUST	56.1x	8.95x	13.89x	5%	3.53B
SHURGARD SELF-STORAGE LTD.	9.25x	8.8x	14.94x	4.87%	2.81B
BIG YELLOW GROUP PLC	9.83x	10.12x	16.24x	5.53%	2.27B
SMARTSTOP SELF STORAGE REIT, INC.	71.27x	9.74x	18.22x	5.13%	1.78B
SAFESTORE HOLDINGS PLC	9.89x	9.52x	16.44x	5.11%	1.8B
ABACUS STORAGE KING	19.66x	12.66x	24.43x	4.48%	1.28B
Average	21.05x	10.31x	17.38x	4.81%	12.21B
Weighted average by Cap.	23.95x	12.48x	18.14x	4.22%