|
Market Closed -
NYSE
00:00:03 31/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 500.09 USD | -3.46% |
|
-3.35% | -2.03% |
| 10-26 | Wells Fargo Adjusts Price Target on Cummins to $608 From $760 | MT |
| 10-21 | A hacker let AI hack over 100 companies for $5,000 |  |
Company Valuation: Cummins Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,201 | 34,168 | 33,958 | 47,822 | 70,461 | 68,845 | - | - |
| Change | - | 9.51% | -0.62% | 40.83% | 47.34% | -2.29% | - | - |
| Enterprise Value (EV) 1 | 32,173 | 39,450 | 38,475 | 52,617 | 74,404 | 72,349 | 70,843 | 67,620 |
| Change | - | 22.62% | -2.47% | 36.76% | 41.41% | -2.76% | -2.08% | -4.55% |
| P/E | 14.9x | 16x | 46.5x | 12.3x | 24.9x | 17.8x | 14.6x | 12.7x |
| PBR | 3.67x | 3.81x | 3.86x | 4.72x | 5.73x | 4.84x | 4.07x | 3.44x |
| PEG | - | 4.58x | -0.7x | 0x | -0.9x | 0.5x | 0.7x | 0.9x |
| Capitalization / Revenue | 1.3x | 1.22x | 1x | 1.4x | 2.09x | 1.83x | 1.67x | 1.53x |
| EV / Revenue | 1.34x | 1.41x | 1.13x | 1.54x | 2.21x | 1.92x | 1.71x | 1.5x |
| EV / EBITDA | 9.14x | 10.4x | 7.41x | 9.8x | 12.7x | 10.5x | 9x | 7.7x |
| EV / EBIT | 11.9x | 13.5x | 9.77x | 14x | 16.6x | 13.1x | 11x | 9.34x |
| EV / FCF | 21.1x | 37.7x | 14x | 189x | 31.2x | 22.4x | 17.6x | 14.1x |
| FCF Yield | 4.73% | 2.65% | 7.16% | 0.53% | 3.21% | 4.47% | 5.68% | 7.1% |
| Dividend per Share 2 | 5.6 | 6.04 | 6.5 | 7 | 7.64 | 8.36 | 9.036 | 9.645 |
| Rate of return | 2.57% | 2.49% | 2.71% | 2.01% | 1.5% | 1.67% | 1.81% | 1.93% |
| EPS 2 | 14.61 | 15.12 | 5.15 | 28.37 | 20.5 | 28.08 | 34.34 | 39.35 |
| Distribution rate | 38.3% | 39.9% | 126% | 24.7% | 37.3% | 29.8% | 26.3% | 24.5% |
| Net sales 1 | 24,021 | 28,074 | 34,065 | 34,102 | 33,670 | 37,657 | 41,326 | 45,055 |
| EBITDA 1 | 3,521 | 3,799 | 5,195 | 5,369 | 5,843 | 6,864 | 7,873 | 8,777 |
| EBIT 1 | 2,706 | 2,929 | 3,939 | 3,750 | 4,483 | 5,542 | 6,437 | 7,243 |
| Net income 1 | 2,131 | 2,151 | 735 | 3,946 | 2,843 | 3,937 | 4,720 | 5,364 |
| Net Debt 1 | 972 | 5,282 | 4,517 | 4,795 | 3,943 | 3,505 | 1,998 | -1,224 |
| Reference price 2 | 218.14 | 242.29 | 239.57 | 348.60 | 510.45 | 500.09 | 500.09 | 500.09 |
| Nbr of stocks (in thousands) | 143,032 | 141,022 | 141,745 | 137,182 | 138,036 | 137,664 | - | - |
| Announcement Date | 03/02/22 | 06/02/23 | 06/02/24 | 04/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.81x | 1.92x | 10.54x | 1.67% | 68.84B | |
| 15.2x | 1.05x | 8.23x | 2.43% | 35.06B | |
| 11.81x | 0.59x | 5.21x | 3.95% | 29.65B | |
| 11.7x | 0.49x | 3.48x | 5.04% | 26.14B | |
| 7.58x | 0.42x | 5.55x | 2.1% | 22.15B | |
| 15.78x | 2.73x | 9.66x | 3.84% | 20.03B | |
| 28.92x | 1.15x | 12.17x | 0.63% | 17.36B | |
| 10.18x | 0.49x | 4.89x | 3.11% | 16.92B | |
| 20.25x | 0.85x | 10.35x | 3.51% | 16.67B | |
| 12.58x | 1.32x | 6.85x | 4.31% | 14.87B | |
| Average | 15.18x | 1.10x | 7.69x | 3.06% | 26.77B | |
| Weighted average by Cap. | 15.31x | 1.22x | 8.01x | 2.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CMI Stock
- Valuation Cummins Inc.
Select your edition
All financial news and data tailored to specific country editions
