Valuation: Dalrymple Bay Infrastructure Limited

Market Cap 2.59B 1.86B 1.59B 1.49B 1.36B 2.56B 178B 17.6B 6.86B 89.33B 6.98B 6.83B 295B P/E 2026 *
22.3x
P/E 2027 * 20.1x
Enterprise Value 4.69B 3.36B 2.88B 2.69B 2.47B 4.63B 322B 31.83B 12.41B 162B 12.62B 12.35B 534B EV / Sales 2026 *
5.39x
EV / Sales 2027 * 5.31x
Free-Float
99.16%
Yield 2026 *
5.31%
Yield 2027 * 5.7%
1 day-0.19%
1 week-1.51%
Current month-6.61%
1 month-8.08%
3 months-4.74%
6 months+2.75%
Current year+4.39%
1 week 5.2
Extreme 5.2
5.4
1 month 5.2
Extreme 5.2
5.8
Current year 4.63
Extreme 4.63
6.01
1 year 4.05
Extreme 4.05
6.01
3 years 2.65
Extreme 2.65
6.01
5 years 1.9
Extreme 1.897
6.01
10 years 1.86
Extreme 1.865
6.01
Manager TitleAgeSince
Chief Executive Officer - 04/03/2024
Chief Executive Officer - 25/01/2024
Chief Operating Officer - 01/01/2002
Director TitleAgeSince
Chairman 68 01/01/2018
Director/Board Member 70 30/10/2020
Director/Board Member 71 01/10/2020
Date Insider Type Main position Quantity % Market Cap.
20/04/26 Buy

Director

20,000 0.0040%
08/03/21 Buy

Chief Executive Officer

360,000 0.0720%
Change 5-day change 1-year change 3-year change Capi.($)
-0.19%-1.51%+8.73%+93.70% 1.85B
+0.24%+2.53%+24.03%+103.37% 40.84B
-0.38%+1.57%-9.76%-0.38% 18B
+1.73%+1.48%+6.88%+16.08% 8.93B
+0.89%+6.78%+1.99%+69.08% 8.44B
-0.22%+6.04%+9.70%+41.51% 8.23B
+0.22%+1.61%+6.58%+78.01% 8.12B
0.00%-2.05%-7.31%+216.80% 6.83B
+0.43%+2.18%+24.65%+100.86% 5.95B
0.00%+1.48%-21.26%+2.24% 4.47B
Average +0.27%+1.57%+4.42%+72.13% 11.17B
Weighted average by Cap. +0.25%+2.01%+9.27%+73.27%

Financials

2026 *2027 *
Net sales 871M 624M 535M 500M 458M 859M 59.7B 5.91B 2.3B 29.99B 2.34B 2.29B 99.2B 901M 646M 553M 518M 474M 889M 61.8B 6.12B 2.39B 31.05B 2.43B 2.37B 103B
Net income 116M 83.35M 71.4M 66.81M 61.15M 115M 7.97B 789M 308M 4.01B 313M 306M 13.25B 129M 92.16M 78.95M 73.87M 67.62M 127M 8.82B 873M 340M 4.43B 346M 339M 14.65B
Net Debt 2.1B 1.5B 1.29B 1.2B 1.1B 2.07B 144B 14.23B 5.55B 72.21B 5.64B 5.52B 239B 2.19B 1.57B 1.34B 1.26B 1.15B 2.16B 150B 14.86B 5.79B 75.4B 5.89B 5.76B 249B
Logo Dalrymple Bay Infrastructure Limited
Dalrymple Bay Infrastructure Limited is an Australian infrastructure company. The Company, through its foundation asset, the Dalrymple Bay Terminal (DBT), is focused on providing terminal infrastructure and services for producers and consumers of Australian coal exports. The DBT, as the metallurgical coal export facility, serves as a global gateway from the Bowen Basin and is a critical link in the global steelmaking supply chain. The DBT is a multi-user export terminal located within the Port of Hay Point, approximately 38 kilometers (kms) south of Mackay and 900 kms north of Brisbane. The DBT supply chain is capable of handling up to 84.2 million tons per annum (Mtpa) of coal. Coal handled by DBT is exported to over 25 countries, with core markets comprising China, Japan, Korea, Taiwan and India. The Company's subsidiaries include Dalrymple Bay Infrastructure Holdings Pty Ltd, Dalrymple Bay Infrastructure Management Pty Ltd and Dalrymple Bay Finance Pty Ltd.
Employees
-
Date Price Change Volume
21/08/26 A$5.230 -0.19% 1,091,647
20/08/26 A$5.240 -1.69% 1,568,187
19/08/26 A$5.330 -0.37% 943,894
18/08/26 A$5.350 +0.56% 1,180,290
17/08/26 A$5.320 -0.56% 1,082,705
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
5.230AUD
Average target price
5.601AUD
Spread / Average Target
+7.09%

Quarterly revenue - Rate of surprise