Valuation: Dalrymple Bay Infrastructure Limited

Market Cap 2.77B 1.94B 1.69B 1.57B 1.44B 2.72B 187B 18.67B 7.33B 91.14B 7.27B 7.11B 315B P/E 2026 *
24.2x
P/E 2027 * 21.9x
Enterprise Value 4.86B 3.4B 2.98B 2.75B 2.53B 4.78B 328B 32.82B 12.89B 160B 12.78B 12.5B 553B EV / Sales 2026 *
5.59x
EV / Sales 2027 * 5.5x
Free-Float
99.16%
Yield 2026 *
4.88%
Yield 2027 * 5.24%
1 day-1.93%
1 week-1.24%
Current month-2.96%
1 month-3.29%
3 months+8.77%
6 months+17.23%
Current year+11.38%
1 week 5.53
Extreme 5.53
5.8
1 month 5.53
Extreme 5.53
6.01
Current year 4.63
Extreme 4.63
6.01
1 year 4.05
Extreme 4.05
6.01
3 years 2.65
Extreme 2.65
6.01
5 years 1.9
Extreme 1.897
6.01
10 years 1.86
Extreme 1.865
6.01
Manager TitleAgeSince
Chief Executive Officer - 04/03/2024
Chief Executive Officer - 25/01/2024
Chief Operating Officer - 01/01/2002
Director TitleAgeSince
Chairman 68 01/01/2018
Director/Board Member 70 30/10/2020
Director/Board Member 71 01/10/2020
Date Insider Type Main position Quantity % Market Cap.
20/04/26 Buy

Director

20,000 0.0040%
08/03/21 Buy

Chief Executive Officer

360,000 0.0720%
Change 5-day change 1-year change 3-year change Capi.($)
-1.93%-1.24%+25.96%+108.21% 1.97B
+0.60%+0.51%+26.50%+151.34% 43.67B
-1.34%+1.97%-9.93%-1.34% 17.77B
-0.38%+0.76%+5.30%+11.34% 8.75B
+0.58%+4.75%+8.99% - 8.15B
+0.90%+6.66%+1.97%+66.58% 7.6B
-0.48%+0.48%+2.85%+25.16% 7.48B
+1.74%+6.30%-6.22%+37.08% 7.37B
0.00%+2.58%0.00%+236.54% 6.88B
-0.32%-0.49%+7.33%+70.83% 5.21B
Average -0.06%+2.06%+6.27%+78.42% 11.49B
Weighted average by Cap. +0.13%+1.99%+10.28%+92.43%

Financials

2026 *2027 *
Net sales 871M 610M 533M 493M 452M 856M 58.73B 5.88B 2.31B 28.68B 2.29B 2.24B 99.02B 901M 631M 551M 510M 468M 886M 60.79B 6.08B 2.39B 29.69B 2.37B 2.32B 102B
Net income 116M 81.41M 71.16M 65.81M 60.39M 114M 7.84B 785M 308M 3.83B 306M 299M 13.23B 129M 90.02M 78.69M 72.77M 66.78M 126M 8.67B 868M 341M 4.24B 338M 331M 14.62B
Net Debt 2.1B 1.47B 1.28B 1.19B 1.09B 2.06B 141B 14.15B 5.56B 69.05B 5.51B 5.39B 238B 2.19B 1.53B 1.34B 1.24B 1.14B 2.15B 148B 14.77B 5.8B 72.1B 5.75B 5.63B 249B
Logo Dalrymple Bay Infrastructure Limited
Dalrymple Bay Infrastructure Limited is an Australian infrastructure company. The Company, through its foundation asset, the Dalrymple Bay Terminal (DBT), is focused on providing terminal infrastructure and services for producers and consumers of Australian coal exports. The DBT, as the metallurgical coal export facility, serves as a global gateway from the Bowen Basin and is a critical link in the global steelmaking supply chain. The DBT is a multi-user export terminal located within the Port of Hay Point, approximately 38 kilometers (kms) south of Mackay and 900 kms north of Brisbane. The DBT supply chain is capable of handling up to 84.2 million tons per annum (Mtpa) of coal. Coal handled by DBT is exported to over 25 countries, with core markets comprising China, Japan, Korea, Taiwan and India. The Company's subsidiaries include Dalrymple Bay Infrastructure Holdings Pty Ltd, Dalrymple Bay Infrastructure Management Pty Ltd and Dalrymple Bay Finance Pty Ltd.
Employees
-
Date Price Change Volume
17/07/26 A$5.580 -1.93% 1,691,101
16/07/26 A$5.690 -1.39% 798,736
15/07/26 A$5.770 +1.41% 1,120,715
14/07/26 A$5.690 +0.35% 1,844,916
13/07/26 A$5.670 +0.35% 531,630
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
5.690AUD
Average target price
5.601AUD
Spread / Average Target
-1.57%

Quarterly revenue - Rate of surprise