Valuation: Dalrymple Bay Infrastructure Limited

Market Cap 2.75B 1.94B 1.68B 1.57B 1.44B 2.71B 185B 18.42B 7.23B 92.7B 7.3B 7.14B 306B P/E 2026 *
23.7x
P/E 2027 * 21.4x
Enterprise Value 4.85B 3.42B 2.96B 2.77B 2.54B 4.77B 326B 32.45B 12.73B 163B 12.86B 12.57B 540B EV / Sales 2026 *
5.57x
EV / Sales 2027 * 5.48x
Free-Float
99.16%
Yield 2026 *
5%
Yield 2027 * 5.37%
1 day-2.46%
1 week-0.89%
Current month-0.89%
1 month-2.46%
3 months+6.12%
6 months+12.12%
Current year+10.78%
1 week 5.55
Extreme 5.55
5.73
1 month 5.53
Extreme 5.53
5.8
Current year 4.63
Extreme 4.63
6.01
1 year 4.05
Extreme 4.05
6.01
3 years 2.65
Extreme 2.65
6.01
5 years 1.9
Extreme 1.897
6.01
10 years 1.86
Extreme 1.865
6.01
Manager TitleAgeSince
Chief Executive Officer - 04/03/2024
Chief Executive Officer - 25/01/2024
Chief Operating Officer - 01/01/2002
Director TitleAgeSince
Chairman 68 01/01/2018
Director/Board Member 70 30/10/2020
Director/Board Member 71 01/10/2020
Date Insider Type Main position Quantity % Market Cap.
20/04/26 Buy

Director

20,000 0.0040%
08/03/21 Buy

Chief Executive Officer

360,000 0.0720%
Change 5-day change 1-year change 3-year change Capi.($)
-2.46%-0.89%+15.62%+100.36% 1.94B
-0.09%-0.18%+27.81%+115.95% 41B
-0.77%-2.46%-10.26%-3.37% 17.8B
-1.10%+0.88%+2.68%+12.26% 8.8B
+2.52%+7.47%+12.97% - 8.17B
-1.29%-3.09%+3.30%+72.68% 8.06B
-0.67%-2.88%-7.25%+52.00% 7.95B
-1.77%-2.17%+5.81%+32.40% 7.77B
+2.43%+3.37%-2.63%+228.04% 7B
+1.14%-0.28%+25.84%+102.56% 5.97B
Average -0.21%-0.52%+7.39%+79.21% 11.45B
Weighted average by Cap. -0.15%-0.59%+11.07%+79.57%

Financials

2026 *2027 *
Net sales 871M 615M 532M 497M 456M 857M 58.52B 5.83B 2.29B 29.33B 2.31B 2.26B 96.96B 901M 636M 551M 514M 472M 887M 60.57B 6.03B 2.37B 30.36B 2.39B 2.34B 100B
Net income 116M 82.13M 71.04M 66.34M 60.86M 114M 7.82B 778M 305M 3.92B 308M 302M 12.95B 129M 90.81M 78.55M 73.35M 67.29M 127M 8.64B 861M 338M 4.33B 341M 334M 14.32B
Net Debt 2.1B 1.48B 1.28B 1.2B 1.1B 2.06B 141B 14.03B 5.51B 70.61B 5.56B 5.44B 233B 2.19B 1.55B 1.34B 1.25B 1.15B 2.15B 147B 14.65B 5.75B 73.74B 5.8B 5.68B 244B
Logo Dalrymple Bay Infrastructure Limited
Dalrymple Bay Infrastructure Limited is an Australian infrastructure company. The Company, through its foundation asset, the Dalrymple Bay Terminal (DBT), is focused on providing terminal infrastructure and services for producers and consumers of Australian coal exports. The DBT, as the metallurgical coal export facility, serves as a global gateway from the Bowen Basin and is a critical link in the global steelmaking supply chain. The DBT is a multi-user export terminal located within the Port of Hay Point, approximately 38 kilometers (kms) south of Mackay and 900 kms north of Brisbane. The DBT supply chain is capable of handling up to 84.2 million tons per annum (Mtpa) of coal. Coal handled by DBT is exported to over 25 countries, with core markets comprising China, Japan, Korea, Taiwan and India. The Company's subsidiaries include Dalrymple Bay Infrastructure Holdings Pty Ltd, Dalrymple Bay Infrastructure Management Pty Ltd and Dalrymple Bay Finance Pty Ltd.
Employees
-
Date Price Change Volume
07/08/26 A$5.550 -2.46% 872,442
06/08/26 A$5.690 -0.18% 971,334
05/08/26 A$5.700 +1.42% 684,168
04/08/26 A$5.620 -1.23% 1,145,582
03/08/26 A$5.690 +1.61% 1,031,485
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
5.550AUD
Average target price
5.601AUD
Spread / Average Target
+0.91%

Quarterly revenue - Rate of surprise