Valuation: Dalrymple Bay Infrastructure Limited

Market Cap 2.64B 1.88B 1.61B 1.51B 1.38B 2.6B 180B 17.78B 6.96B 90.18B 7.06B 6.91B 298B P/E 2026 *
22.7x
P/E 2027 * 20.5x
Enterprise Value 4.74B 3.37B 2.89B 2.7B 2.48B 4.66B 322B 31.88B 12.48B 162B 12.67B 12.39B 535B EV / Sales 2026 *
5.44x
EV / Sales 2027 * 5.36x
Free-Float
99.16%
Yield 2026 *
5.21%
Yield 2027 * 5.6%
1 day-1.13%
1 week-0.75%
Current month-5.89%
1 month-7.38%
3 months-4.01%
6 months+3.54%
Current year+5.19%
1 week 5.2
Extreme 5.2
5.4
1 month 5.2
Extreme 5.2
5.8
Current year 4.63
Extreme 4.63
6.01
1 year 4.05
Extreme 4.05
6.01
3 years 2.65
Extreme 2.65
6.01
5 years 1.9
Extreme 1.897
6.01
10 years 1.86
Extreme 1.865
6.01
Manager TitleAgeSince
Chief Executive Officer - 04/03/2024
Chief Executive Officer - 25/01/2024
Chief Operating Officer - 01/01/2002
Director TitleAgeSince
Chairman 68 01/01/2018
Director/Board Member 70 30/10/2020
Director/Board Member 71 01/10/2020
Date Insider Type Main position Quantity % Market Cap.
20/04/26 Buy

Director

20,000 0.0040%
08/03/21 Buy

Chief Executive Officer

360,000 0.0720%
Change 5-day change 1-year change 3-year change Capi.($)
-1.13%-0.75%+9.56%+95.19% 1.88B
+0.45%+1.86%+23.22%+96.80% 40.54B
+1.17%+0.98%-9.14%-0.58% 17.88B
+0.99%+0.37%+5.71%+14.81% 8.87B
+1.41%+5.91%+1.15%+71.71% 8.33B
+0.18%+3.97%+9.64%+39.47% 8.09B
-0.29%+1.24%+6.20%+79.20% 8.13B
0.00%-2.05%-7.31%+216.80% 6.83B
+0.58%+1.45%+23.76%+104.69% 5.88B
+0.74%+1.48%-21.26%+5.38% 4.41B
Average +0.41%+0.73%+4.15%+72.35% 11.08B
Weighted average by Cap. +0.56%+1.05%+8.85%+71.32%

Financials

2026 *2027 *
Net sales 871M 620M 532M 496M 455M 856M 59.24B 5.86B 2.29B 29.71B 2.33B 2.28B 98.23B 901M 641M 550M 514M 471M 887M 61.31B 6.06B 2.37B 30.75B 2.41B 2.36B 102B
Net income 116M 82.78M 71.01M 66.31M 60.83M 114M 7.91B 782M 306M 3.97B 311M 304M 13.12B 129M 91.53M 78.52M 73.32M 67.27M 126M 8.75B 865M 339M 4.39B 344M 336M 14.51B
Net Debt 2.1B 1.49B 1.28B 1.2B 1.1B 2.06B 143B 14.1B 5.52B 71.53B 5.6B 5.48B 236B 2.19B 1.56B 1.34B 1.25B 1.15B 2.15B 149B 14.73B 5.77B 74.69B 5.85B 5.72B 247B
Logo Dalrymple Bay Infrastructure Limited
Dalrymple Bay Infrastructure Limited is an Australian infrastructure company. The Company, through its foundation asset, the Dalrymple Bay Terminal (DBT), is focused on providing terminal infrastructure and services for producers and consumers of Australian coal exports. The DBT, as the metallurgical coal export facility, serves as a global gateway from the Bowen Basin and is a critical link in the global steelmaking supply chain. The DBT is a multi-user export terminal located within the Port of Hay Point, approximately 38 kilometers (kms) south of Mackay and 900 kms north of Brisbane. The DBT supply chain is capable of handling up to 84.2 million tons per annum (Mtpa) of coal. Coal handled by DBT is exported to over 25 countries, with core markets comprising China, Japan, Korea, Taiwan and India. The Company's subsidiaries include Dalrymple Bay Infrastructure Holdings Pty Ltd, Dalrymple Bay Infrastructure Management Pty Ltd and Dalrymple Bay Finance Pty Ltd.
Employees
-
Date Price Change Volume
20/08/26 A$5.270 -1.13% 819,814
19/08/26 A$5.330 -0.37% 943,894
18/08/26 A$5.350 +0.56% 1,180,290
17/08/26 A$5.320 -0.56% 1,082,705
14/08/26 A$5.350 +0.75% 738,277
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
5.330AUD
Average target price
5.601AUD
Spread / Average Target
+5.08%

Quarterly revenue - Rate of surprise