Valuation: Dalrymple Bay Infrastructure Limited

Market Cap 2.6B 1.85B 1.58B 1.48B 1.36B 2.55B 177B 17.53B 6.83B 88.7B 6.94B 6.79B 294B P/E 2026 *
22.3x
P/E 2027 * 20.2x
Enterprise Value 4.69B 3.34B 2.86B 2.67B 2.45B 4.6B 320B 31.67B 12.35B 160B 12.55B 12.28B 531B EV / Sales 2026 *
5.39x
EV / Sales 2027 * 5.31x
Free-Float
99.16%
Yield 2026 *
5.3%
Yield 2027 * 5.69%
1 day-0.19%
1 week-2.24%
Current month-6.61%
1 month-7.10%
3 months-7.27%
6 months+2.55%
Current year+4.39%
1 week 5.2
Extreme 5.2
5.4
1 month 5.2
Extreme 5.2
5.8
Current year 4.63
Extreme 4.63
6.01
1 year 4.05
Extreme 4.05
6.01
3 years 2.65
Extreme 2.65
6.01
5 years 1.9
Extreme 1.897
6.01
10 years 1.86
Extreme 1.865
6.01
Manager TitleAgeSince
Chief Executive Officer - 04/03/2024
Chief Executive Officer - 25/01/2024
Chief Operating Officer - 01/01/2002
Director TitleAgeSince
Chairman 68 01/01/2018
Director/Board Member 70 30/10/2020
Director/Board Member 71 01/10/2020
Date Insider Type Main position Quantity % Market Cap.
20/04/26 Buy

Director

20,000 0.0040%
08/03/21 Buy

Chief Executive Officer

360,000 0.0720%
Change 5-day change 1-year change 3-year change Capi.($)
-0.19%-2.24%+9.64%+93.70% 1.85B
+0.04%-0.18%+24.61%+97.74% 40.84B
+0.58%+1.96%-9.41%0.00% 18B
+1.73%+1.60%+7.02%+16.08% 8.93B
+0.89%+5.78%+0.95%+73.12% 8.44B
+1.69%+6.27%+9.94%+41.82% 8.23B
+0.22%+1.31%+6.26%+79.84% 8.12B
0.00%-2.05%-7.31%+216.80% 6.83B
+0.57%+3.68%+23.51%+106.45% 5.95B
0.00%+1.48%-21.26%+5.38% 4.47B
Average +0.55%+1.88%+4.40%+73.09% 11.17B
Weighted average by Cap. +0.49%+2.31%+9.42%+72.16%

Financials

2026 *2027 *
Net sales 871M 620M 531M 495M 454M 854M 59.31B 5.87B 2.29B 29.72B 2.33B 2.28B 98.4B 901M 642M 549M 513M 470M 884M 61.39B 6.08B 2.37B 30.77B 2.41B 2.36B 102B
Net income 116M 82.79M 70.89M 66.14M 60.69M 114M 7.92B 785M 306M 3.97B 311M 304M 13.14B 129M 91.55M 78.38M 73.13M 67.11M 126M 8.76B 868M 338M 4.39B 344M 336M 14.53B
Net Debt 2.1B 1.49B 1.28B 1.19B 1.09B 2.06B 143B 14.14B 5.51B 71.56B 5.6B 5.48B 237B 2.19B 1.56B 1.33B 1.24B 1.14B 2.15B 149B 14.77B 5.76B 74.73B 5.85B 5.72B 247B
Logo Dalrymple Bay Infrastructure Limited
Dalrymple Bay Infrastructure Limited is an Australian infrastructure company. The Company, through its foundation asset, the Dalrymple Bay Terminal (DBT), is focused on providing terminal infrastructure and services for producers and consumers of Australian coal exports. The DBT, as the metallurgical coal export facility, serves as a global gateway from the Bowen Basin and is a critical link in the global steelmaking supply chain. The DBT is a multi-user export terminal located within the Port of Hay Point, approximately 38 kilometers (kms) south of Mackay and 900 kms north of Brisbane. The DBT supply chain is capable of handling up to 84.2 million tons per annum (Mtpa) of coal. Coal handled by DBT is exported to over 25 countries, with core markets comprising China, Japan, Korea, Taiwan and India. The Company's subsidiaries include Dalrymple Bay Infrastructure Holdings Pty Ltd, Dalrymple Bay Infrastructure Management Pty Ltd and Dalrymple Bay Finance Pty Ltd.
Employees
-
Date Price Change Volume
21/08/26 A$5.230 -0.19% 1,091,647
20/08/26 A$5.240 -1.69% 1,568,187
19/08/26 A$5.330 -0.37% 943,894
18/08/26 A$5.350 +0.56% 1,180,290
17/08/26 A$5.320 -0.56% 1,082,705
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
5.240AUD
Average target price
5.601AUD
Spread / Average Target
+6.88%

Quarterly revenue - Rate of surprise