Valuation Dassault Systèmes SE CBOE

Stocks

Market Closed - CBOE 19:30:00 22/09/2026 +04			After hours 20:12:33
20.88 ^EUR	-0.05%		20.98	+0.50%

09-17	BNP Paribas Downgrades Dassault Systèmes to Underperform	MT
09-14	Capgemini, Dassault Systemes, Teleperformance... the AI casualties bounce back

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	68,803	44,035	58,181	43,965	31,289	27,669	-	-
Change	-	-36%	32.12%	-24.43%	-28.83%	-11.57%	-	-
Enterprise Value (EV) ¹	69,693	44,262	57,603	42,506	29,759	25,324	24,238	23,158
Change	-	-36.49%	30.14%	-26.21%	-29.99%	-14.9%	-4.29%	-4.45%
P/E	90.2x	47.9x	56x	37.2x	26.5x	21x	19.6x	18.2x
PBR	11.2x	6.1x	7.43x	4.85x	3.57x	2.76x	2.51x	2.28x
PEG	-	2.3x	4.4x	2.7x	-	2x	2.8x	2.33x
Capitalization / Revenue	14.2x	7.77x	9.78x	7.08x	5.01x	4.35x	4.09x	3.85x
EV / Revenue	14.3x	7.81x	9.68x	6.84x	4.77x	3.98x	3.58x	3.22x
EV / EBITDA	37.8x	21.3x	27.3x	19.5x	13.6x	11x	9.84x	8.72x
EV / EBIT	41.8x	23.4x	29.9x	21.4x	14.9x	12.3x	11x	9.84x
EV / FCF	46.2x	31.8x	40.6x	29x	20.3x	16.5x	14.5x	12.8x
FCF Yield	2.17%	3.15%	2.46%	3.45%	4.94%	6.07%	6.88%	7.8%
Dividend per Share ²	0.17	0.21	0.23	0.26	-	0.2809	0.3022	0.3274
Rate of return	0.32%	0.63%	0.52%	0.78%	-	1.34%	1.45%	1.57%
EPS ²	0.58	0.7	0.79	0.9	0.9	0.9951	1.065	1.148
Distribution rate	29.3%	30%	29.1%	28.9%	-	28.2%	28.4%	28.5%
Net sales ¹	4,862	5,666	5,951	6,214	6,240	6,367	6,764	7,183
EBITDA ¹	1,846	2,076	2,108	2,176	2,193	2,306	2,462	2,655
EBIT ¹	1,666	1,892	1,926	1,984	1,994	2,054	2,194	2,352
Net income ¹	773.7	931.5	1,051	1,200	1,196	1,327	1,430	1,530
Net Debt ¹	890.2	227	-577.6	-1,459	-1,530	-2,344	-3,431	-4,510
Reference price ²	52.31	33.50	44.24	33.50	23.84	20.90	20.90	20.90
Nbr of stocks (in thousands)	1,315,298	1,314,673	1,315,270	1,312,390	1,312,475	1,323,863	-	-
Announcement Date	03/02/22	02/02/23	01/02/24	04/02/25	11/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	25.47x	9.41x	15.38x	0.79%	3,725B
PALANTIR TECHNOLOGIES INC.	119.97x	52.27x	84.83x	-.--%	440B
DATADOG, INC.	437.78x	18.68x	73.82x	-.--%	87.99B
CADENCE DESIGN SYSTEMS, INC.	61.36x	12.96x	27.33x	-.--%	81.21B
SYNOPSYS, INC.	101.17x	8.62x	21.84x	-.--%	77.01B
SEA LIMITED	34.63x	1.68x	13.43x	-.--%	62.87B
ATLASSIAN CORPORATION	197.75x	6.31x	24.41x	-.--%	49.53B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	113.94x	4.5x	21.87x	-.--%	39.25B
TWILIO INC.	30.97x	6.44x	30.91x	-.--%	40.86B
Average	124.78x	13.43x	34.87x	0.09%	511.49B
Weighted average by Cap.	47.06x	13.52x	23.71x	0.64%